NCL Relative Valuation - Noctiluca SA

Watchlist Manager

Watchlist

Price: 90.6 PLN -1.52% Market Closed

Market Cap: zł178.5m

Relative Value

The Relative Value of one NCL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 90.6 PLN, Noctiluca SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NCL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	N	Noctiluca SA WSE:NCL	178.5m PLN	114.3	-43.4	-54.2	-47.3
SA		Saudi Basic Industries Corporation SJSC SAU:2010	228.3B SAR	1.6	-33.9	11.5	68.3
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	45.6B USD	8.1	25.7	189.4	189.4
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	456.3T IDR	4.8	15.3	114.3	114.3
US		Dow Inc NYSE:DOW	26.3B USD	0.6	-9.9	13	164.3
CN		Hengli Petrochemical Co Ltd SSE:600346	161.6B CNY	0.7	23.2	20.8	20.8
UK		LyondellBasell Industries NV NYSE:LYB	23.1B USD	0.8	-30.6	14.4	38.4
TW		Nan Ya Plastics Corp TWSE:1303	662.2B TWD	2.5	-6 086.2	29.4	340.9
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	130.4B CNY	0.4	177.1	30.9	30.9
KR		LG Chem Ltd KRX:051910	22.8T KRW	0.5	-15.4	6.1	29.2
CN		Zhejiang Juhua Co Ltd SSE:600160	104.5B CNY	3.9	26.5	20.8	20.8

				Revenue Growth	P/S to Growth
PL	N	Noctiluca SA WSE:NCL	Average P/S: 12.6 114.3	103%	1.1
SA		Saudi Basic Industries Corporation SJSC SAU:2010	1.6	-1%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	8.1	57%	0.1
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	4.8	57%	0.1
US		Dow Inc NYSE:DOW	0.6	2%	0.3
CN		Hengli Petrochemical Co Ltd SSE:600346	0.7	1%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	0.8	1%	0.8
TW		Nan Ya Plastics Corp TWSE:1303	2.5	6%	0.4
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	0.4	1%	0.4
KR		LG Chem Ltd KRX:051910	0.5	6%	0.1
CN		Zhejiang Juhua Co Ltd SSE:600160	3.9	13%	0.3

				Earnings Growth	PEG
PL	N	Noctiluca SA WSE:NCL	Average P/E: 53.6 Negative Multiple: -43.4	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	Negative Multiple: -33.9	71%	N/A
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	25.7	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	15.3	N/A	N/A
US		Dow Inc NYSE:DOW	Negative Multiple: -9.9	N/A	N/A
CN		Hengli Petrochemical Co Ltd SSE:600346	23.2	17%	1.4
UK		LyondellBasell Industries NV NYSE:LYB	Negative Multiple: -30.6	N/A	N/A
TW		Nan Ya Plastics Corp TWSE:1303	Negative Multiple: -6 086.2	119%	N/A
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	177.1	82%	2.2
KR		LG Chem Ltd KRX:051910	Negative Multiple: -15.4	N/A	N/A
CN		Zhejiang Juhua Co Ltd SSE:600160	26.5	46%	0.6

				EBITDA Growth	EV/EBITDA to Growth
PL	N	Noctiluca SA WSE:NCL	Average EV/EBITDA: 45.1 Negative Multiple: -54.2	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	11.5	10%	1.2
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	114.3	N/A	N/A
US		Dow Inc NYSE:DOW	13	19%	0.7
CN		Hengli Petrochemical Co Ltd SSE:600346	20.8	32%	0.7
UK		LyondellBasell Industries NV NYSE:LYB	14.4	20%	0.7
TW		Nan Ya Plastics Corp TWSE:1303	29.4	34%	0.9
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	30.9	70%	0.4
KR		LG Chem Ltd KRX:051910	6.1	27%	0.2
CN		Zhejiang Juhua Co Ltd SSE:600160	20.8	63%	0.3

				EBIT Growth	EV/EBIT to Growth
PL	N	Noctiluca SA WSE:NCL	Average EV/EBIT: 101.7 Negative Multiple: -47.3	N/A	N/A
SA		Saudi Basic Industries Corporation SJSC SAU:2010	68.3	27%	2.5
ID		Chandra Asri Pacific PT Tbk OTC:PTPIF	189.4	N/A	N/A
ID		Chandra Asri Petrochemical Tbk PT IDX:TPIA	114.3	N/A	N/A
US		Dow Inc NYSE:DOW	164.3	109%	1.5
CN		Hengli Petrochemical Co Ltd SSE:600346	20.8	14%	1.5
UK		LyondellBasell Industries NV NYSE:LYB	38.4	43%	0.9
TW		Nan Ya Plastics Corp TWSE:1303	340.9	266%	1.3
CN		Rongsheng Petrochemical Co Ltd SZSE:002493	30.9	20%	1.5
KR		LG Chem Ltd KRX:051910	29.2	77%	0.4
CN		Zhejiang Juhua Co Ltd SSE:600160	20.8	35%	0.6

Noctiluca SA
WSE:NCL

Relative Value

Valuation Multiples

Multiples Across Competitors

NCL Competitors Multiples
Noctiluca SA Competitors

See Also

Company

Help

Tools

Stocks

Noctiluca SA WSE:NCL

Relative Value

Valuation Multiples

Multiples Across Competitors

NCL Competitors Multiples Noctiluca SA Competitors

See Also

Company

Help

Tools

Stocks

Noctiluca SA
WSE:NCL

NCL Competitors Multiples
Noctiluca SA Competitors