Watchlist Manager

Watchlist

Price: 77.32 PLN -0.44%

Market Cap: 96.7B PLN

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		3 513	3 602	3 642	3 661	3 544	3 590	3 624	3 704	3 832	3 963	4 114	4 353	4 647	5 036	5 439	5 823	6 127	5 893	5 513	5 252	5 051	5 333	5 816	6 203	6 516	6 761	7 025	7 270	7 609	7 949	8 077	8 090	8 089	7 783	7 428	7 077	6 722	6 709	7 020	7 372	7 523	7 454	7 198	7 038	7 029	7 211	7 437	7 590	7 755	7 948	8 152	8 378	8 606	8 772	8 945	9 114	9 353	9 588	9 839	10 133	10 290	10 257	10 258	10 044	10 346	9 678	9 544	9 594	9 882	10 511	11 782	10 102	11 424	13 766	14 482	18 328	18 318	19 323	19 985	21 050	22 153	22 937	24 036	24 371
Interest Income		5 310	5 478	5 639	5 694	5 662	5 551	5 501	5 518	5 595	5 748	5 904	6 185	6 559	7 054	7 712	8 349	9 034	9 283	9 189	9 161	9 031	9 274	9 732	10 112	10 415	10 657	10 985	11 463	12 038	12 575	12 923	13 070	13 198	12 887	12 411	11 665	10 763	10 284	10 308	10 592	10 737	10 703	10 281	9 880	9 658	9 617	9 722	9 806	9 964	10 193	10 425	10 688	10 919	11 047	11 191	11 343	11 594	11 904	12 208	12 527	12 637	12 924	12 759	12 191	11 801	10 987	10 574	10 544	10 568	11 954	14 792	15 702	20 140	23 620	26 027	30 479	31 217	31 693	31 423	31 584	32 139	32 637	33 582	33 742
Interest Expense		1 798	1 877	1 997	2 032	2 118	1 961	1 877	1 814	1 763	1 786	1 790	1 833	1 913	2 018	2 274	2 526	2 906	3 390	3 676	3 908	3 980	3 942	3 916	3 909	3 899	3 895	3 960	4 193	4 429	4 626	4 846	4 980	5 109	5 105	4 983	4 587	4 042	3 575	3 288	3 220	3 215	3 249	3 083	2 843	2 629	2 406	2 285	2 216	2 210	2 245	2 273	2 310	2 313	2 275	2 246	2 229	2 241	2 316	2 369	2 394	2 347	2 667	2 501	2 147	1 455	1 309	1 030	950	686	1 443	3 047	5 637	8 327	10 820	11 545	13 080	12 899	12 370	11 438	10 534	9 986	9 700	9 546	9 371
Non Interest Income		2 930	2 718	2 835	3 152	3 366	3 527	3 415	3 319	3 606	3 646	3 900	4 016	4 069	4 096	4 277	4 343	4 240	4 504	4 679	4 756	4 893	4 811	4 632	4 722	4 712	4 691	4 678	4 584	4 558	4 569	4 581	4 693	4 669	4 617	4 641	4 663	5 377	5 478	5 683	5 665	5 072	5 036	4 839	4 719	4 719	4 664	5 124	5 375	5 280	5 394	5 094	4 990	5 143	5 260	5 297	5 356	5 354	5 428	5 564	5 604	5 678	6 576	6 341	6 406	5 594	6 156	6 561	6 825	6 687	7 134	7 265	7 552	8 109	6 583	6 617	6 644	8 342	8 272	8 756	9 095	9 392	9 489	9 559	9 705
Revenue		6 443 N/A	6 320 -2%	6 477 +2%	6 813 +5%	6 910 +1%	7 117 +3%	7 039 -1%	7 023 0%	7 438 +6%	7 609 +2%	8 014 +5%	8 369 +4%	8 716 +4%	9 132 +5%	9 716 +6%	10 166 +5%	10 367 +2%	10 397 +0%	10 192 -2%	10 008 -2%	9 944 -1%	10 144 +2%	10 447 +3%	10 925 +5%	11 228 +3%	11 452 +2%	11 703 +2%	11 853 +1%	12 167 +3%	12 517 +3%	12 658 +1%	12 783 +1%	12 758 0%	12 400 -3%	12 069 -3%	11 740 -3%	12 099 +3%	12 187 +1%	12 703 +4%	13 037 +3%	12 595 -3%	12 490 -1%	12 038 -4%	11 756 -2%	11 748 0%	11 875 +1%	12 561 +6%	12 965 +3%	13 035 +1%	13 341 +2%	13 246 -1%	13 367 +1%	13 749 +3%	14 032 +2%	14 242 +1%	14 470 +2%	14 707 +2%	15 016 +2%	15 403 +3%	15 737 +2%	15 968 +1%	16 833 +5%	16 599 -1%	16 450 -1%	15 940 -3%	15 834 -1%	16 105 +2%	16 419 +2%	16 569 +1%	17 645 +6%	19 047 +8%	17 654 -7%	19 533 +11%	20 349 +4%	21 099 +4%	24 972 +18%	26 660 +7%	27 595 +4%	28 741 +4%	30 145 +5%	31 545 +5%	32 426 +3%	33 595 +4%	34 076 +1%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	(60)	(26)	(41)	(25)	0	26	(72)	(114)	(125)	(84)	(121)	(347)	(1 023)	(1 370)	(1 610)	(1 723)	(1 583)	(1 635)	(1 703)	(1 897)	(1 746)	(1 882)	(1 867)	(1 796)	(1 839)	(2 020)	(2 150)	(2 320)	(2 325)	(2 275)	(2 157)	(2 001)	(2 028)	(1 961)	(2 024)	(1 865)	(1 709)	(1 649)	(1 513)	(1 479)	(1 395)	(1 392)	(1 384)	(1 446)	(1 497)	(1 526)	(1 524)	(1 547)	(1 501)	(1 450)	(1 440)	(1 382)	(1 373)	(1 373)	(1 330)	(1 267)	(1 148)	(1 314)	(1 380)	(1 477)	(2 174)	(1 907)	(1 783)	(1 775)	(1 309)	(1 639)	(1 596)	(1 683)	(1 501)	(1 330)	(1 327)	(1 116)	(1 265)	(2 477)	(3 495)	(3 479)	(966)	(1 946)	(994)	(983)
Non Interest Expense		(4 573)	(4 442)	(4 574)	(4 712)	(4 684)	(4 855)	(4 715)	(4 566)	(4 736)	(4 673)	(4 847)	(5 010)	(4 981)	(5 121)	(5 248)	(5 284)	(5 367)	(5 545)	(5 460)	(5 466)	(5 418)	(5 358)	(5 365)	(5 388)	(5 403)	(5 309)	(5 381)	(5 415)	(5 548)	(5 551)	(5 585)	(5 658)	(5 800)	(5 785)	(5 829)	(5 869)	(6 026)	(6 136)	(6 468)	(6 798)	(6 852)	(6 999)	(6 891)	(6 730)	(7 162)	(7 305)	(7 717)	(8 035)	(7 755)	(8 040)	(7 946)	(7 876)	(7 999)	(8 047)	(8 165)	(8 260)	(8 256)	(8 407)	(8 347)	(8 468)	(9 001)	(10 137)	(10 346)	(10 685)	(15 462)	(14 943)	(14 798)	(14 507)	(8 747)	(9 104)	(11 421)	(11 981)	(13 265)	(14 171)	(14 778)	(14 682)	(16 833)	(15 785)	(13 894)	(15 507)	(17 851)	(17 105)	(18 723)	(19 154)
Pre-Tax Income		1 870 N/A	1 878 +0%	1 904 +1%	2 102 +10%	2 167 +3%	2 236 +3%	2 284 +2%	2 433 +7%	2 701 +11%	2 962 +10%	3 095 +4%	3 246 +5%	3 609 +11%	3 927 +9%	4 346 +11%	4 535 +4%	3 977 -12%	3 483 -12%	3 122 -10%	2 819 -10%	2 943 +4%	3 151 +7%	3 380 +7%	3 640 +8%	4 079 +12%	4 262 +4%	4 455 +5%	4 642 +4%	4 781 +3%	4 947 +3%	4 923 0%	4 805 -2%	4 633 -4%	4 339 -6%	4 083 -6%	3 871 -5%	4 044 +4%	4 090 +1%	4 212 +3%	4 374 +4%	4 035 -8%	3 842 -5%	3 634 -5%	3 548 -2%	3 191 -10%	3 178 0%	3 460 +9%	3 485 +1%	3 783 +9%	3 776 0%	3 776 N/A	3 944 +4%	4 249 +8%	4 535 +7%	4 637 +2%	4 828 +4%	5 078 +5%	5 236 +3%	5 726 +9%	6 002 +5%	5 819 -3%	5 382 -8%	4 873 -9%	4 288 -12%	(1 696) N/A	(1 016) +40%	(476) +53%	137 N/A	6 513 +4 654%	6 902 +6%	6 030 -13%	3 990 -34%	4 767 +19%	4 848 +2%	4 994 +3%	9 174 +84%	8 562 -7%	9 333 +9%	11 352 +22%	11 159 -2%	12 728 +14%	13 375 +5%	13 878 +4%	13 939 +0%
Net Income
Tax Provision		(362)	(363)	(365)	(413)	(411)	(404)	(430)	(441)	(494)	(565)	(569)	(595)	(668)	(708)	(843)	(878)	(838)	(760)	(686)	(650)	(631)	(663)	(727)	(783)	(866)	(897)	(905)	(923)	(976)	(1 009)	(1 003)	(981)	(895)	(820)	(759)	(716)	(816)	(849)	(874)	(914)	(792)	(763)	(702)	(674)	(589)	(574)	(687)	(755)	(907)	(1 009)	(1 023)	(1 062)	(1 140)	(1 198)	(1 225)	(1 273)	(1 336)	(1 389)	(1 594)	(1 686)	(1 787)	(1 712)	(1 617)	(1 549)	(865)	(869)	(976)	(1 042)	(1 640)	(1 789)	(1 732)	(1 189)	(1 455)	(1 477)	(1 456)	(2 618)	(3 057)	(3 238)	(3 495)	(3 617)	(3 424)	(3 645)	(3 838)	(3 526)
Income from Continuing Operations		1 508	1 515	1 539	1 688	1 756	1 832	1 854	1 992	2 207	2 398	2 526	2 650	2 941	3 219	3 504	3 657	3 139	2 723	2 436	2 169	2 312	2 488	2 653	2 857	3 213	3 364	3 549	3 720	3 805	3 939	3 920	3 825	3 737	3 519	3 324	3 155	3 228	3 241	3 338	3 460	3 243	3 080	2 932	2 873	2 601	2 604	2 773	2 729	2 876	2 766	2 753	2 883	3 109	3 337	3 412	3 555	3 742	3 847	4 132	4 316	4 032	3 670	3 256	2 739	(2 561)	(1 885)	(1 452)	(905)	4 873	5 113	4 298	2 801	3 312	3 371	3 538	6 556	5 505	6 095	7 857	7 542	9 304	9 730	10 040	10 413
Income to Minority Interest		(2)	0	4	(4)	(21)	(31)	(54)	(64)	(58)	(58)	(46)	(39)	(38)	(37)	(35)	(29)	(19)	(12)	(13)	(12)	(6)	(3)	5	9	4	4	4	4	2	2	2	2	1	1	1	1	2	5	11	10	11	19	15	15	8	(3)	(2)	(4)	(2)	(6)	(9)	(6)	(5)	(1)	0	(3)	(1)	(1)	(2)	1	(1)	2	2	2	4	2	2	1	1	0	1	3	0	0	(2)	(2)	(3)	(3)	(1)	(4)	0	(1)	(1)	0
Net Income (Common)		1 507 N/A	1 516 +1%	1 542 +2%	1 685 +9%	1 735 +3%	1 801 +4%	1 800 0%	1 928 +7%	2 149 +11%	2 340 +9%	2 480 +6%	2 612 +5%	2 904 +11%	3 182 +10%	3 469 +9%	3 627 +5%	3 121 -14%	2 710 -13%	2 423 -11%	2 157 -11%	2 306 +7%	2 485 +8%	2 657 +7%	2 866 +8%	3 217 +12%	3 368 +5%	3 553 +5%	3 723 +5%	3 807 +2%	3 941 +4%	3 922 0%	3 826 -2%	3 739 -2%	3 520 -6%	3 325 -6%	3 156 -5%	3 230 +2%	3 246 +0%	3 349 +3%	3 470 +4%	3 254 -6%	3 099 -5%	2 946 -5%	2 888 -2%	2 610 -10%	2 601 0%	2 772 +7%	2 725 -2%	2 874 +5%	2 760 -4%	2 744 -1%	2 877 +5%	3 104 +8%	3 336 +7%	3 412 +2%	3 552 +4%	3 741 +5%	3 846 +3%	4 130 +7%	4 317 +5%	4 031 -7%	3 672 -9%	3 258 -11%	2 741 -16%	(2 557) N/A	(1 883) +26%	(1 450) +23%	(904) +38%	4 874 N/A	5 113 +5%	4 299 -16%	2 804 -35%	3 312 +18%	3 371 +2%	3 536 +5%	6 554 +85%	5 502 -16%	6 092 +11%	7 856 +29%	7 538 -4%	9 304 +23%	9 729 +5%	10 039 +3%	10 413 +4%
EPS (Diluted)		1.39 N/A	1.4 +1%	1.43 +2%	1.56 +9%	1.6 +3%	1.66 +4%	1.65 -1%	1.77 +7%	1.98 +12%	2.16 +9%	2.29 +6%	2.41 +5%	2.68 +11%	2.94 +10%	3.21 +9%	3.35 +4%	3.12 -7%	2.5 -20%	2.23 -11%	1.97 -12%	2.06 +5%	1.98 -4%	2.12 +7%	2.31 +9%	2.57 +11%	2.7 +5%	2.84 +5%	2.97 +5%	3.05 +3%	3.14 +3%	3.13 0%	3.06 -2%	2.99 -2%	2.82 -6%	2.63 -7%	2.52 -4%	2.58 +2%	2.59 +0%	2.67 +3%	2.77 +4%	2.6 -6%	2.48 -5%	2.36 -5%	2.31 -2%	2.09 -10%	2.08 0%	2.22 +7%	2.18 -2%	2.3 +6%	2.2 -4%	2.19 0%	2.3 +5%	2.48 +8%	2.68 +8%	2.74 +2%	2.85 +4%	2.99 +5%	3.08 +3%	3.3 +7%	3.45 +5%	3.22 -7%	2.93 -9%	2.6 -11%	2.19 -16%	-2.05 N/A	-1.51 +26%	-1.16 +23%	-0.72 +38%	3.9 N/A	4.09 +5%	3.44 -16%	2.24 -35%	2.65 +18%	2.7 +2%	2.83 +5%	5.24 +85%	4.4 -16%	4.87 +11%	6.28 +29%	6.03 -4%	7.44 +23%	7.78 +5%	8.03 +3%	8.33 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.