Powszechna Kasa Oszczednosci Bank Polski SA
WSE:PKO
Income Statement
Income Statement
Powszechna Kasa Oszczednosci Bank Polski SA
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
6 722
|
6 709
|
7 020
|
7 372
|
7 523
|
7 454
|
7 198
|
7 038
|
7 029
|
7 211
|
7 437
|
7 590
|
7 755
|
7 948
|
8 152
|
8 378
|
8 606
|
8 772
|
8 945
|
9 114
|
9 353
|
9 588
|
9 839
|
10 133
|
10 290
|
10 257
|
10 258
|
10 044
|
10 346
|
9 678
|
9 544
|
9 594
|
9 882
|
10 511
|
11 782
|
10 102
|
11 424
|
13 766
|
14 482
|
18 328
|
18 318
|
|
Interest Income |
10 764
|
10 284
|
10 308
|
10 592
|
10 737
|
10 703
|
10 281
|
9 880
|
9 658
|
9 617
|
9 722
|
9 806
|
9 964
|
10 193
|
10 425
|
10 688
|
10 919
|
11 047
|
11 191
|
11 343
|
11 594
|
11 904
|
12 208
|
12 527
|
12 637
|
12 924
|
12 759
|
12 191
|
11 801
|
10 987
|
10 574
|
10 544
|
10 568
|
11 954
|
14 792
|
15 702
|
20 140
|
23 620
|
26 027
|
30 479
|
31 217
|
|
Interest Expense |
4 042
|
3 575
|
3 288
|
3 220
|
3 215
|
3 249
|
3 083
|
2 843
|
2 629
|
2 406
|
2 285
|
2 216
|
2 210
|
2 245
|
2 273
|
2 310
|
2 313
|
2 275
|
2 246
|
2 229
|
2 241
|
2 316
|
2 369
|
2 394
|
2 347
|
2 667
|
2 501
|
2 147
|
1 455
|
1 309
|
1 030
|
950
|
686
|
1 443
|
3 010
|
5 600
|
8 327
|
9 854
|
11 545
|
12 151
|
12 899
|
|
Non Interest Income |
5 390
|
5 478
|
5 683
|
5 665
|
5 072
|
5 036
|
4 839
|
4 719
|
4 719
|
4 664
|
5 124
|
5 375
|
5 280
|
5 394
|
5 094
|
4 990
|
5 143
|
5 260
|
5 297
|
5 356
|
5 354
|
5 428
|
5 564
|
5 604
|
5 678
|
6 576
|
6 341
|
6 406
|
5 594
|
6 156
|
6 561
|
6 825
|
6 687
|
7 134
|
7 265
|
7 552
|
7 714
|
6 583
|
6 617
|
6 644
|
7 811
|
|
Revenue |
12 112
N/A
|
12 187
+1%
|
12 703
+4%
|
13 037
+3%
|
12 595
-3%
|
12 490
-1%
|
12 038
-4%
|
11 756
-2%
|
11 748
0%
|
11 875
+1%
|
12 561
+6%
|
12 965
+3%
|
13 035
+1%
|
13 341
+2%
|
13 246
-1%
|
13 367
+1%
|
13 749
+3%
|
14 032
+2%
|
14 242
+1%
|
14 470
+2%
|
14 707
+2%
|
15 016
+2%
|
15 403
+3%
|
15 737
+2%
|
15 968
+1%
|
16 833
+5%
|
16 599
-1%
|
16 450
-1%
|
15 940
-3%
|
15 834
-1%
|
16 105
+2%
|
16 419
+2%
|
16 569
+1%
|
17 645
+6%
|
19 047
+8%
|
17 654
-7%
|
19 138
+8%
|
20 349
+6%
|
21 099
+4%
|
24 972
+18%
|
26 129
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(2 028)
|
(1 961)
|
(2 024)
|
(1 865)
|
(1 709)
|
(1 649)
|
(1 513)
|
(1 479)
|
(1 395)
|
(1 392)
|
(1 384)
|
(1 446)
|
(1 497)
|
(1 526)
|
(1 524)
|
(1 547)
|
(1 501)
|
(1 450)
|
(1 440)
|
(1 382)
|
(1 373)
|
(1 373)
|
(1 330)
|
(1 267)
|
(1 148)
|
(1 314)
|
(1 380)
|
(1 477)
|
(2 174)
|
(1 907)
|
(1 783)
|
(1 775)
|
(1 309)
|
(1 639)
|
(1 596)
|
(1 683)
|
(1 501)
|
(1 330)
|
(1 327)
|
(1 116)
|
(1 265)
|
|
Non Interest Expense |
(6 039)
|
(6 136)
|
(6 468)
|
(6 798)
|
(6 852)
|
(6 999)
|
(6 891)
|
(6 730)
|
(7 162)
|
(7 305)
|
(7 717)
|
(8 035)
|
(7 755)
|
(8 040)
|
(7 946)
|
(7 876)
|
(7 999)
|
(8 047)
|
(8 165)
|
(8 260)
|
(8 256)
|
(8 407)
|
(8 347)
|
(8 468)
|
(9 001)
|
(10 137)
|
(10 346)
|
(10 685)
|
(15 462)
|
(14 943)
|
(14 798)
|
(14 507)
|
(8 747)
|
(9 104)
|
(11 421)
|
(11 981)
|
(12 870)
|
(14 171)
|
(14 778)
|
(14 682)
|
(16 302)
|
|
Pre-Tax Income |
4 044
N/A
|
4 090
+1%
|
4 212
+3%
|
4 374
+4%
|
4 035
-8%
|
3 842
-5%
|
3 634
-5%
|
3 548
-2%
|
3 191
-10%
|
3 178
0%
|
3 460
+9%
|
3 485
+1%
|
3 783
+9%
|
3 776
0%
|
3 776
N/A
|
3 944
+4%
|
4 249
+8%
|
4 535
+7%
|
4 637
+2%
|
4 828
+4%
|
5 078
+5%
|
5 236
+3%
|
5 726
+9%
|
6 002
+5%
|
5 819
-3%
|
5 382
-8%
|
4 873
-9%
|
4 288
-12%
|
(1 696)
N/A
|
(1 016)
+40%
|
(476)
+53%
|
137
N/A
|
6 513
+4 654%
|
6 902
+6%
|
6 030
-13%
|
3 990
-34%
|
4 767
+19%
|
4 848
+2%
|
4 994
+3%
|
9 174
+84%
|
8 562
-7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(816)
|
(849)
|
(874)
|
(914)
|
(792)
|
(763)
|
(702)
|
(674)
|
(589)
|
(574)
|
(687)
|
(755)
|
(907)
|
(1 009)
|
(1 023)
|
(1 062)
|
(1 140)
|
(1 198)
|
(1 225)
|
(1 273)
|
(1 336)
|
(1 389)
|
(1 594)
|
(1 686)
|
(1 787)
|
(1 712)
|
(1 617)
|
(1 549)
|
(865)
|
(869)
|
(976)
|
(1 042)
|
(1 640)
|
(1 789)
|
(1 732)
|
(1 189)
|
(1 455)
|
(1 477)
|
(1 456)
|
(2 618)
|
(3 057)
|
|
Income from Continuing Operations |
3 228
|
3 241
|
3 338
|
3 460
|
3 243
|
3 080
|
2 932
|
2 873
|
2 601
|
2 604
|
2 773
|
2 729
|
2 876
|
2 766
|
2 753
|
2 883
|
3 109
|
3 337
|
3 412
|
3 555
|
3 742
|
3 847
|
4 132
|
4 316
|
4 032
|
3 670
|
3 256
|
2 739
|
(2 561)
|
(1 885)
|
(1 452)
|
(905)
|
4 873
|
5 113
|
4 298
|
2 801
|
3 312
|
3 371
|
3 538
|
6 556
|
5 505
|
|
Income to Minority Interest |
2
|
5
|
11
|
10
|
11
|
19
|
15
|
15
|
8
|
(3)
|
(2)
|
(4)
|
(2)
|
(6)
|
(9)
|
(6)
|
(5)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
1
|
(1)
|
2
|
2
|
2
|
4
|
2
|
2
|
1
|
1
|
0
|
1
|
3
|
0
|
0
|
(2)
|
(2)
|
(3)
|
|
Net Income (Common) |
3 230
N/A
|
3 246
+1%
|
3 349
+3%
|
3 470
+4%
|
3 254
-6%
|
3 099
-5%
|
2 946
-5%
|
2 888
-2%
|
2 610
-10%
|
2 601
0%
|
2 772
+7%
|
2 725
-2%
|
2 874
+5%
|
2 760
-4%
|
2 744
-1%
|
2 877
+5%
|
3 104
+8%
|
3 336
+7%
|
3 412
+2%
|
3 552
+4%
|
3 741
+5%
|
3 846
+3%
|
4 130
+7%
|
4 317
+5%
|
4 031
-7%
|
3 672
-9%
|
3 258
-11%
|
2 741
-16%
|
(2 557)
N/A
|
(1 883)
+26%
|
(1 450)
+23%
|
(904)
+38%
|
4 874
N/A
|
5 113
+5%
|
4 299
-16%
|
2 804
-35%
|
3 312
+18%
|
3 371
+2%
|
3 536
+5%
|
6 554
+85%
|
5 502
-16%
|
|
EPS (Diluted) |
2.58
N/A
|
2.59
+0%
|
2.67
+3%
|
2.77
+4%
|
2.6
-6%
|
2.48
-5%
|
2.36
-5%
|
2.31
-2%
|
2.09
-10%
|
2.08
0%
|
2.22
+7%
|
2.18
-2%
|
2.3
+6%
|
2.2
-4%
|
2.19
0%
|
2.3
+5%
|
2.48
+8%
|
2.68
+8%
|
2.74
+2%
|
2.85
+4%
|
2.99
+5%
|
3.08
+3%
|
3.3
+7%
|
3.45
+5%
|
3.22
-7%
|
2.93
-9%
|
2.6
-11%
|
2.19
-16%
|
-2.05
N/A
|
-1.51
+26%
|
-1.16
+23%
|
-0.72
+38%
|
3.9
N/A
|
4.09
+5%
|
3.44
-16%
|
2.24
-35%
|
2.65
+18%
|
2.7
+2%
|
2.83
+5%
|
5.24
+85%
|
4.4
-16%
|