R

Redan SA
WSE:RDN

Watchlist Manager
Redan SA
WSE:RDN
Watchlist
Price: 0.05 PLN Market Closed
Market Cap: 1.8m PLN

Relative Value

The Relative Value of one RDN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.05 PLN, Redan SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
96
Median 3Y
0.2
Median 5Y
0.1
Industry
1
vs History
vs Industry
62
Median 3Y
-0.3
Median 5Y
-0.5
Industry
17.9
vs History
34
vs Industry
69
Median 3Y
1.2
Median 5Y
1.4
Industry
10.2
vs History
vs Industry
33
Median 3Y
-0.4
Median 5Y
-0.3
Industry
18.1
vs History
vs Industry
0
Median 3Y
-0.1
Median 5Y
1.4
Industry
1.3
vs History
9
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
vs History
71
vs Industry
72
Median 3Y
0.5
Median 5Y
0.9
Industry
3.9
vs History
vs Industry
69
Median 3Y
-0.5
Median 5Y
-0.6
Industry
9.8
vs History
vs Industry
63
Median 3Y
-0.6
Median 5Y
-1.1
Industry
13.4
vs History
50
vs Industry
5
Median 3Y
0.7
Median 5Y
1.6
Industry
11.5
vs History
46
vs Industry
45
Median 3Y
0.5
Median 5Y
1.3
Industry
15
vs History
76
vs Industry
73
Median 3Y
0.2
Median 5Y
0.5
Industry
1

Multiples Across Competitors

RDN Competitors Multiples
Redan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Redan SA
WSE:RDN
1.8m PLN 0.5 -0.5 -0.6 -0.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
310.5B EUR 3.7 28.3 12.8 18.5
FR
Hermes International SCA
PAR:RMS
225.6B EUR 14.4 50.3 29.4 33.5
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
130.3B EUR 4.8 54.7 20.6 39.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.7B CHF 4.8 25.7 21.9 21.9
FR
Christian Dior SE
PAR:CDI
105.5B EUR 1.3 23.2 4.9 7
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.1 12.8 28.4
IN
Titan Company Ltd
NSE:TITAN
3.4T INR 5.1 83.3 51 57
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.5 10.3 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
PL
R
Redan SA
WSE:RDN
Average P/E: 39.4
Negative Multiple: -0.5
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.3
3%
9.4
FR
Hermes International SCA
PAR:RMS
50.3
8%
6.3
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.7
22%
2.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.7
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
51.1
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
83.3
29%
2.9
DE
Adidas AG
XETRA:ADS
24.5
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
R
Redan SA
WSE:RDN
Average EV/EBITDA: 19.4
Negative Multiple: -0.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.4
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51
25%
2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
R
Redan SA
WSE:RDN
Average EV/EBIT: 25.9
Negative Multiple: -0.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.3
FR
Hermes International SCA
PAR:RMS
33.5
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39.1
18%
2.2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
57
26%
2.2
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1