Rawlplug SA
WSE:RWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rawlplug SA
WSE:RWL
|
PL |
|
Erste Group Bank AG
XETRA:EBO
|
AT |
|
Auto Italia Holdings Ltd
HKEX:720
|
HK |
|
A
|
Alphabet Inc
MIL:GOOGL
|
US |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
Kyowa Engineering Consultants Co Ltd
TSE:9647
|
JP |
|
Takara Standard Co Ltd
TSE:7981
|
JP |
|
Boltek Holdings Ltd
HKEX:8601
|
HK |
|
M/I Homes Inc
NYSE:MHO
|
US |
|
N
|
Nokia Oyj
LSE:0HAF
|
FI |
|
T
|
Taiwan Secom Co Ltd
TWSE:9917
|
TW |
|
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
|
CN |
|
W
|
Wuxi Delinhai Environmental Technology Co Ltd
SSE:688069
|
CN |
|
Race Eco Chain Ltd
BSE:537785
|
IN |
Balance Sheet
Balance Sheet Decomposition
Rawlplug SA
Rawlplug SA
Balance Sheet
Rawlplug SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
46
|
20
|
18
|
13
|
10
|
10
|
15
|
24
|
16
|
13
|
29
|
24
|
34
|
37
|
49
|
48
|
47
|
64
|
52
|
78
|
81
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
10
|
11
|
23
|
19
|
32
|
37
|
48
|
47
|
47
|
64
|
52
|
78
|
81
|
|
| Cash Equivalents |
0
|
1
|
1
|
46
|
20
|
18
|
13
|
10
|
10
|
7
|
8
|
6
|
2
|
5
|
5
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
7
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
15
|
33
|
34
|
39
|
72
|
101
|
124
|
134
|
114
|
115
|
116
|
109
|
122
|
112
|
127
|
128
|
140
|
182
|
156
|
146
|
216
|
251
|
223
|
226
|
|
| Accounts Receivables |
12
|
27
|
28
|
33
|
67
|
101
|
105
|
114
|
111
|
101
|
103
|
96
|
103
|
103
|
118
|
120
|
121
|
129
|
125
|
129
|
159
|
0
|
0
|
0
|
|
| Other Receivables |
3
|
6
|
6
|
6
|
5
|
0
|
19
|
21
|
3
|
14
|
14
|
13
|
19
|
9
|
9
|
8
|
19
|
53
|
31
|
16
|
57
|
0
|
0
|
0
|
|
| Inventory |
16
|
27
|
34
|
56
|
93
|
138
|
242
|
248
|
191
|
189
|
225
|
197
|
196
|
210
|
215
|
228
|
224
|
264
|
247
|
257
|
358
|
462
|
444
|
431
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
4
|
5
|
0
|
0
|
0
|
|
| Total Current Assets |
31
|
61
|
68
|
142
|
185
|
257
|
379
|
397
|
315
|
319
|
372
|
327
|
336
|
358
|
368
|
393
|
405
|
498
|
455
|
454
|
643
|
766
|
744
|
737
|
|
| PP&E Net |
1
|
10
|
10
|
72
|
111
|
125
|
266
|
275
|
260
|
246
|
235
|
238
|
248
|
251
|
237
|
261
|
267
|
296
|
320
|
324
|
357
|
396
|
431
|
421
|
|
| PP&E Gross |
1
|
10
|
10
|
0
|
111
|
125
|
266
|
275
|
260
|
246
|
235
|
238
|
248
|
251
|
237
|
261
|
267
|
296
|
320
|
324
|
357
|
396
|
431
|
421
|
|
| Accumulated Depreciation |
0
|
3
|
3
|
0
|
80
|
85
|
97
|
130
|
150
|
166
|
193
|
207
|
219
|
226
|
239
|
255
|
213
|
232
|
229
|
253
|
273
|
300
|
355
|
398
|
|
| Intangible Assets |
0
|
1
|
2
|
4
|
47
|
51
|
59
|
17
|
19
|
20
|
26
|
23
|
23
|
24
|
25
|
26
|
29
|
33
|
35
|
35
|
36
|
39
|
51
|
66
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
44
|
49
|
46
|
46
|
47
|
48
|
49
|
46
|
47
|
47
|
50
|
50
|
50
|
46
|
46
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
30
|
38
|
40
|
21
|
46
|
56
|
43
|
65
|
57
|
107
|
|
| Long-Term Investments |
12
|
23
|
2
|
1
|
2
|
20
|
3
|
7
|
10
|
10
|
11
|
36
|
38
|
39
|
20
|
20
|
24
|
26
|
23
|
30
|
39
|
52
|
34
|
29
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
3
|
9
|
14
|
12
|
9
|
57
|
56
|
56
|
65
|
65
|
66
|
58
|
55
|
49
|
47
|
43
|
44
|
48
|
45
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
46
|
44
|
49
|
46
|
46
|
47
|
48
|
49
|
46
|
47
|
47
|
50
|
50
|
50
|
46
|
46
|
|
| Total Assets |
44
N/A
|
96
+118%
|
84
-12%
|
219
+160%
|
347
+58%
|
457
+32%
|
716
+57%
|
757
+6%
|
664
-12%
|
649
-2%
|
751
+16%
|
729
-3%
|
751
+3%
|
787
+5%
|
794
+1%
|
852
+7%
|
869
+2%
|
976
+12%
|
974
0%
|
997
+2%
|
1 211
+22%
|
1 412
+17%
|
1 412
0%
|
1 451
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10
|
25
|
17
|
16
|
40
|
83
|
126
|
132
|
97
|
85
|
97
|
105
|
101
|
91
|
94
|
102
|
106
|
126
|
98
|
93
|
122
|
143
|
135
|
134
|
|
| Accrued Liabilities |
1
|
1
|
1
|
5
|
7
|
7
|
8
|
11
|
7
|
20
|
23
|
9
|
29
|
30
|
30
|
34
|
31
|
34
|
32
|
18
|
19
|
22
|
22
|
25
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
42
|
21
|
4
|
23
|
62
|
115
|
140
|
88
|
151
|
111
|
199
|
184
|
135
|
124
|
135
|
80
|
171
|
82
|
122
|
278
|
120
|
220
|
351
|
|
| Other Current Liabilities |
1
|
3
|
3
|
5
|
14
|
3
|
3
|
1
|
0
|
8
|
11
|
1
|
12
|
16
|
8
|
17
|
32
|
30
|
20
|
30
|
46
|
60
|
47
|
44
|
|
| Total Current Liabilities |
19
|
71
|
42
|
30
|
85
|
156
|
252
|
286
|
193
|
265
|
242
|
313
|
325
|
273
|
257
|
287
|
250
|
361
|
233
|
263
|
465
|
345
|
423
|
555
|
|
| Long-Term Debt |
3
|
0
|
0
|
5
|
65
|
61
|
133
|
122
|
138
|
67
|
108
|
27
|
40
|
121
|
128
|
129
|
175
|
137
|
245
|
186
|
79
|
294
|
249
|
113
|
|
| Deferred Income Tax |
0
|
0
|
0
|
7
|
6
|
6
|
12
|
16
|
15
|
16
|
15
|
14
|
13
|
12
|
12
|
12
|
11
|
13
|
15
|
17
|
20
|
25
|
29
|
31
|
|
| Minority Interest |
0
|
0
|
0
|
12
|
6
|
8
|
15
|
18
|
17
|
18
|
19
|
19
|
20
|
22
|
25
|
31
|
34
|
40
|
43
|
49
|
61
|
75
|
60
|
65
|
|
| Other Liabilities |
0
|
1
|
1
|
31
|
11
|
9
|
8
|
11
|
9
|
14
|
14
|
13
|
5
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
6
|
|
| Total Liabilities |
23
N/A
|
72
+218%
|
44
-39%
|
84
+94%
|
172
+104%
|
240
+39%
|
420
+75%
|
452
+8%
|
372
-18%
|
379
+2%
|
397
+5%
|
386
-3%
|
403
+4%
|
432
+7%
|
425
-2%
|
462
+9%
|
473
+2%
|
554
+17%
|
540
-3%
|
519
-4%
|
628
+21%
|
744
+18%
|
766
+3%
|
769
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
17
|
17
|
23
|
30
|
30
|
31
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
31
|
31
|
|
| Retained Earnings |
4
|
6
|
17
|
35
|
78
|
43
|
19
|
7
|
33
|
54
|
17
|
152
|
156
|
153
|
7
|
20
|
202
|
225
|
238
|
277
|
377
|
468
|
461
|
508
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
70
|
68
|
68
|
147
|
147
|
147
|
140
|
140
|
140
|
140
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
136
|
136
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
75
|
98
|
132
|
145
|
151
|
165
|
19
|
19
|
23
|
183
|
191
|
14
|
18
|
17
|
34
|
39
|
34
|
18
|
7
|
|
| Total Equity |
21
N/A
|
24
+11%
|
41
+72%
|
135
+231%
|
175
+30%
|
216
+24%
|
296
+37%
|
305
+3%
|
292
-4%
|
270
-7%
|
354
+31%
|
343
-3%
|
348
+1%
|
355
+2%
|
369
+4%
|
390
+6%
|
396
+2%
|
422
+7%
|
435
+3%
|
478
+10%
|
583
+22%
|
668
+15%
|
646
-3%
|
682
+6%
|
|
| Total Liabilities & Equity |
44
N/A
|
96
+118%
|
84
-12%
|
219
+160%
|
347
+58%
|
457
+32%
|
716
+57%
|
757
+6%
|
664
-12%
|
649
-2%
|
751
+16%
|
729
-3%
|
751
+3%
|
787
+5%
|
794
+1%
|
852
+7%
|
869
+2%
|
976
+12%
|
974
0%
|
997
+2%
|
1 211
+22%
|
1 412
+17%
|
1 412
0%
|
1 451
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
30
|
31
|
32
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
33
|
31
|
31
|
31
|
31
|
31
|
|