First Time Loading...
V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 93.2 PLN 0.22%
Updated: May 13, 2024

Intrinsic Value

Voxel SA engages in the provision of medical services. [ Read More ]

The intrinsic value of one VOX stock under the Base Case scenario is 87.69 PLN. Compared to the current market price of 93.2 PLN, Voxel SA is Overvalued by 6%.

Key Points:
VOX Intrinsic Value
Base Case
87.69 PLN
Overvaluation 6%
Intrinsic Value
Price
V
Worst Case
Base Case
Best Case

Valuation Backtest
Voxel SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VOX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Voxel SA

Provide an overview of the primary business activities
of Voxel SA.

What unique competitive advantages
does Voxel SA hold over its rivals?

What risks and challenges
does Voxel SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Voxel SA.

Provide P/S
for Voxel SA.

Provide P/E
for Voxel SA.

Provide P/OCF
for Voxel SA.

Provide P/FCFE
for Voxel SA.

Provide P/B
for Voxel SA.

Provide EV/S
for Voxel SA.

Provide EV/GP
for Voxel SA.

Provide EV/EBITDA
for Voxel SA.

Provide EV/EBIT
for Voxel SA.

Provide EV/OCF
for Voxel SA.

Provide EV/FCFF
for Voxel SA.

Provide EV/IC
for Voxel SA.

Show me price targets
for Voxel SA made by professional analysts.

What are the Revenue projections
for Voxel SA?

How accurate were the past Revenue estimates
for Voxel SA?

What are the Net Income projections
for Voxel SA?

How accurate were the past Net Income estimates
for Voxel SA?

What are the EPS projections
for Voxel SA?

How accurate were the past EPS estimates
for Voxel SA?

What are the EBIT projections
for Voxel SA?

How accurate were the past EBIT estimates
for Voxel SA?

Compare the revenue forecasts
for Voxel SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Voxel SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Voxel SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Voxel SA compared to its peers.

Compare the P/E ratios
of Voxel SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Voxel SA with its peers.

Analyze the financial leverage
of Voxel SA compared to its main competitors.

Show all profitability ratios
for Voxel SA.

Provide ROE
for Voxel SA.

Provide ROA
for Voxel SA.

Provide ROIC
for Voxel SA.

Provide ROCE
for Voxel SA.

Provide Gross Margin
for Voxel SA.

Provide Operating Margin
for Voxel SA.

Provide Net Margin
for Voxel SA.

Provide FCF Margin
for Voxel SA.

Show all solvency ratios
for Voxel SA.

Provide D/E Ratio
for Voxel SA.

Provide D/A Ratio
for Voxel SA.

Provide Interest Coverage Ratio
for Voxel SA.

Provide Altman Z-Score Ratio
for Voxel SA.

Provide Quick Ratio
for Voxel SA.

Provide Current Ratio
for Voxel SA.

Provide Cash Ratio
for Voxel SA.

What is the historical Revenue growth
over the last 5 years for Voxel SA?

What is the historical Net Income growth
over the last 5 years for Voxel SA?

What is the current Free Cash Flow
of Voxel SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Voxel SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voxel SA

Current Assets 182m
Cash & Short-Term Investments 70.4m
Receivables 87.8m
Other Current Assets 23.8m
Non-Current Assets 347m
Long-Term Investments 1.2m
PP&E 263.1m
Intangibles 77.7m
Other Non-Current Assets 5m
Current Liabilities 112.3m
Accounts Payable 44.9m
Accrued Liabilities 18.5m
Other Current Liabilities 48.9m
Non-Current Liabilities 123.4m
Long-Term Debt 93m
Other Non-Current Liabilities 30.4m
Efficiency

Earnings Waterfall
Voxel SA

Revenue
424.2m PLN
Cost of Revenue
-283.8m PLN
Gross Profit
140.3m PLN
Operating Expenses
-22.9m PLN
Operating Income
117.5m PLN
Other Expenses
-43.3m PLN
Net Income
74.2m PLN

Free Cash Flow Analysis
Voxel SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VOX Profitability Score
Profitability Due Diligence

Voxel SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Gross Profit
65/100
Profitability
Score

Voxel SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

VOX Solvency Score
Solvency Due Diligence

Voxel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
67/100
Solvency
Score

Voxel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VOX Price Targets Summary
Voxel SA

Wall Street analysts forecast VOX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VOX is 71.45 PLN with a low forecast of 50 PLN and a high forecast of 102.9 PLN.

Lowest
Price Target
50 PLN
46% Downside
Average
Price Target
71.45 PLN
23% Downside
Highest
Price Target
102.9 PLN
10% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VOX Price
Voxel SA

1M 1M
-2%
6M 6M
+62%
1Y 1Y
+107%
3Y 3Y
+138%
5Y 5Y
+319%
10Y 10Y
+972%
Annual Price Range
93.2
52w Low
45
52w High
97
Price Metrics
Average Annual Return 19.3%
Standard Deviation of Annual Returns 11.27%
Max Drawdown -10%
Shares Statistics
Market Capitalization 978.8m PLN
Shares Outstanding 10 502 600
Percentage of Shares Shorted
N/A

VOX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Voxel SA

Country

Poland

Industry

Health Care

Market Cap

978.8m PLN

Dividend Yield

2.33%

Description

Voxel SA engages in the provision of medical services. The company is headquartered in Krakow, Woj. Malopolskie and currently employs 546 full-time employees. The company went IPO on 2011-10-11. The company provides services in the fields of diagnostic imaging, teleradiology and outsourcing, as well as information technology (IT) systems for hospitals and diagnostic centers. As of December 31, 2011, the Company operated two subsidiaries, 95.24%-owned Alteris SA and wholly owned CDO Sp. z o.o. On November 7, 2012, the Company sold its entire stake in Centrum Diagnostyki i Terapii Onkologicznej Sp. z o.o.

Contact

WOJ. MALOPOLSKIE
Krakow
ul. Wielicka 265
+48326060500
http://www.voxel.pl/

IPO

2011-10-11

Employees

546

Officers

Chairman of the Management Board
Mr. Jaroslaw Furdal
Vice Chairman of the Management Board
Grzegorz Rutkowski

See Also

Discover More
What is the Intrinsic Value of one VOX stock?

The intrinsic value of one VOX stock under the Base Case scenario is 87.69 PLN.

Is VOX stock undervalued or overvalued?

Compared to the current market price of 93.2 PLN, Voxel SA is Overvalued by 6%.