Voxel SA
WSE:VOX
Intrinsic Value
Voxel SA engages in the provision of medical services. [ Read More ]
The intrinsic value of one VOX stock under the Base Case scenario is 87.69 PLN. Compared to the current market price of 93.2 PLN, Voxel SA is Overvalued by 6%.
Valuation Backtest
Voxel SA
Run backtest to discover the historical profit from buying and selling VOX stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Voxel SA
Current Assets | 182m |
Cash & Short-Term Investments | 70.4m |
Receivables | 87.8m |
Other Current Assets | 23.8m |
Non-Current Assets | 347m |
Long-Term Investments | 1.2m |
PP&E | 263.1m |
Intangibles | 77.7m |
Other Non-Current Assets | 5m |
Current Liabilities | 112.3m |
Accounts Payable | 44.9m |
Accrued Liabilities | 18.5m |
Other Current Liabilities | 48.9m |
Non-Current Liabilities | 123.4m |
Long-Term Debt | 93m |
Other Non-Current Liabilities | 30.4m |
Earnings Waterfall
Voxel SA
Revenue
|
424.2m
PLN
|
Cost of Revenue
|
-283.8m
PLN
|
Gross Profit
|
140.3m
PLN
|
Operating Expenses
|
-22.9m
PLN
|
Operating Income
|
117.5m
PLN
|
Other Expenses
|
-43.3m
PLN
|
Net Income
|
74.2m
PLN
|
Free Cash Flow Analysis
Voxel SA
VOX Profitability Score
Profitability Due Diligence
Voxel SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Voxel SA's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
VOX Solvency Score
Solvency Due Diligence
Voxel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Voxel SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VOX Price Targets Summary
Voxel SA
According to Wall Street analysts, the average 1-year price target for VOX is 71.45 PLN with a low forecast of 50 PLN and a high forecast of 102.9 PLN.
Shareholder Return
VOX Price
Voxel SA
Average Annual Return | 19.3% |
Standard Deviation of Annual Returns | 11.27% |
Max Drawdown | -10% |
Market Capitalization | 978.8m PLN |
Shares Outstanding | 10 502 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Voxel SA engages in the provision of medical services. The company is headquartered in Krakow, Woj. Malopolskie and currently employs 546 full-time employees. The company went IPO on 2011-10-11. The company provides services in the fields of diagnostic imaging, teleradiology and outsourcing, as well as information technology (IT) systems for hospitals and diagnostic centers. As of December 31, 2011, the Company operated two subsidiaries, 95.24%-owned Alteris SA and wholly owned CDO Sp. z o.o. On November 7, 2012, the Company sold its entire stake in Centrum Diagnostyki i Terapii Onkologicznej Sp. z o.o.
Contact
IPO
Employees
Officers
The intrinsic value of one VOX stock under the Base Case scenario is 87.69 PLN.
Compared to the current market price of 93.2 PLN, Voxel SA is Overvalued by 6%.