First Time Loading...
V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 93 PLN -0.21%
Updated: May 13, 2024
Section:
 

Relative Value

The Relative Value of one VOX stock under the Base Case scenario is 80.42 PLN. Compared to the current market price of 93 PLN, Voxel SA is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOX Relative Value
Base Case
80.42 PLN
Overvaluation 14%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
1
vs Industry
47
Median 3Y
1
Median 5Y
1.2
Industry
2.4
Forward
2.1
More Details
13.2
P/E
P/E
Price to Earnings
13.2
vs History
11
vs Industry
37
Median 3Y
8.2
Median 5Y
9.9
Industry
23.9
Forward
12
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
4
vs Industry
42
Median 3Y
4.9
Median 5Y
5.6
Industry
15.6
More Details
22.5
P/FCFE
P/FCFE
Price to FCFE
22.5
vs History
17
vs Industry
23
Median 3Y
19.8
Median 5Y
11.6
Industry
22.5
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
1
vs Industry
27
Median 3Y
2.1
Median 5Y
1.9
Industry
2.3
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
1
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
2.5
Forward
2.2
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
11
vs Industry
32
Median 3Y
4.5
Median 5Y
5.3
Industry
5.3
More Details
6.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.4
vs History
11
vs Industry
43
Median 3Y
4.1
Median 5Y
4.8
Industry
12.9
Forward
6.7
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
31
vs Industry
41
Median 3Y
5.5
Median 5Y
7.4
Industry
17.8
Forward
8.9
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
7
vs Industry
43
Median 3Y
5.8
Median 5Y
6.2
Industry
15.4
More Details
11.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.8
vs History
34
vs Industry
32
Median 3Y
8.8
Median 5Y
10
Industry
19.6
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
1
vs Industry
33
Median 3Y
1.3
Median 5Y
1.2
Industry
2
More Details

Multiples Across Competitors

VOX Competitors Multiples
Voxel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Voxel SA
WSE:VOX
978.8m PLN 2.3 13.2 6.4 8.5
US
Cigna Group
XMUN:CGN
92.4B EUR 0.5 27.5 9.9 13.1
US
Cigna Corp
NYSE:CI
99B USD 0.5 27.4 9.8 13
US
CVS Health Corp
NYSE:CVS
69.9B USD 0.2 9.5 8.6 8.6
US
Laboratory Corporation of America Holdings
NYSE:LH
17.5B USD 1.4 40.4 12.2 18.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
16.1B EUR 0.7 -27 10.2 22.9
US
Quest Diagnostics Inc
NYSE:DGX
15.4B USD 1.7 18.2 10.9 14.7
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 23.4 6.9 16.4
DE
Fresenius Medical Care AG
XMUN:FME
11.8B EUR 0.6 23.7 7 16.5
US
DaVita Inc
NYSE:DVA
12.1B USD 1 14.8 8.3 11.9
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Summary
VOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOX stock valuation using valuation multiples.
Wall Street Estimates
VOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.