V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 163.2 PLN -0.97% Market Closed
Market Cap: 1.7B PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VOX stock under the Base Case scenario is 110.98 PLN. Compared to the current market price of 163.2 PLN, Voxel SA is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOX Relative Value
Base Case
110.98 PLN
Overvaluation 32%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
0
vs Industry
37
Median 3Y
1.4
Median 5Y
1.2
Industry
2.2
Forward
3
More Details
17.8
P/E
P/E
Price to Earnings
17.8
vs History
9
vs Industry
31
Median 3Y
9.8
Median 5Y
9.8
Industry
22.1
Forward
16.6
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
0
vs Industry
26
Median 3Y
5.9
Median 5Y
5.7
Industry
13.9
More Details
72.1
P/FCFE
P/FCFE
Price to FCFE
72.1
vs History
4
vs Industry
4
Median 3Y
31.7
Median 5Y
20.4
Industry
19.7
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
0
vs Industry
18
Median 3Y
2.8
Median 5Y
2.3
Industry
2.1
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
0
vs Industry
36
Median 3Y
1.5
Median 5Y
1.4
Industry
2.4
Forward
3
More Details
11.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.2
vs History
0
vs Industry
21
Median 3Y
5
Median 5Y
5.1
Industry
4.9
More Details
9.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.8
vs History
0
vs Industry
37
Median 3Y
4.6
Median 5Y
4.8
Industry
11.6
Forward
9.2
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
9
vs Industry
34
Median 3Y
6.2
Median 5Y
6.2
Industry
15.7
Forward
12.7
More Details
14.1
EV/OCF
EV/OCF
Enterprise Value to OCF
14.1
vs History
0
vs Industry
27
Median 3Y
6.5
Median 5Y
6.3
Industry
13.9
More Details
33.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.5
vs History
0
vs Industry
12
Median 3Y
10.5
Median 5Y
10.6
Industry
17.3
More Details
3.2
EV/IC
EV/IC
Enterprise Value to IC
3.2
vs History
0
vs Industry
28
Median 3Y
1.9
Median 5Y
1.3
Industry
1.8
More Details

Multiples Across Competitors

VOX Competitors Multiples
Voxel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Voxel SA
WSE:VOX
1.7B PLN 3.4 17.8 9.8 13.4
US
Cigna Corp
NYSE:CI
85.1B USD 0.3 16.9 8.3 10.7
US
Cigna Group
XMUN:CGN
73.8B EUR 0.3 17 8.4 10.7
US
CVS Health Corp
NYSE:CVS
83.7B USD 0.2 15.9 13 13
DE
Fresenius Medical Care AG
XMUN:FME
29.3B EUR 1.5 47.3 12.6 28.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
24.9B EUR 1.1 59 10.7 17.3
US
Laboratory Corporation of America Holdings
NYSE:LH
21.9B USD 1.7 29.9 15.1 23.8
US
Quest Diagnostics Inc
NYSE:DGX
20.1B USD 2 22.5 13 17.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
14.5B EUR 0.7 23.5 7.7 17
US
Hims & Hers Health Inc
NYSE:HIMS
12.8B USD 7.2 77.7 90.3 107.8
US
DaVita Inc
NYSE:DVA
10.6B USD 0.8 12.3 7.4 10.1

See Also

Summary
VOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
VOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VOX stock valuation using valuation multiples.
Wall Street Estimates
VOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.