V

Voxel SA
WSE:VOX

Watchlist Manager
Voxel SA
WSE:VOX
Watchlist
Price: 139 PLN -1.56% Market Closed
Market Cap: zł1.5B

Relative Value

The Relative Value of one VOX stock under the Base Case scenario is hidden PLN. Compared to the current market price of 139 PLN, Voxel SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VOX Competitors Multiples
Voxel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Voxel SA
WSE:VOX
1.5B PLN 2.6 14.5 8.4 11.7
US
CVS Health Corp
NYSE:CVS
105.4B USD 0.3 224.8 14.5 14.5
US
Cigna Group
XMUN:CGN
63.4B EUR 0.3 12.1 9.1 11.6
US
Cigna Corp
NYSE:CI
74.4B USD 0.3 12.1 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.9 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
21.9B EUR 1.1 30.5 9.8 20.9
US
Laboratory Corporation of America Holdings
NYSE:LH
22.1B USD 1.6 25.9 14 19.5
US
Quest Diagnostics Inc
NYSE:DGX
20.1B USD 1.9 20.9 11.5 15.6
US
Guardant Health Inc
NASDAQ:GH
14.3B USD 15.9 -36 -37.8 -34.3
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15.1 6.1 13
US
DaVita Inc
NYSE:DVA
7.7B USD 0.6 9.9 6.5 8.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
V
Voxel SA
WSE:VOX
Average EV/EBITDA: 10
8.4
11%
0.8
US
CVS Health Corp
NYSE:CVS
14.5
25%
0.6
US
C
Cigna Group
XMUN:CGN
9.1
4%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.5
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -37.8 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
US
DaVita Inc
NYSE:DVA
6.5
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
V
Voxel SA
WSE:VOX
Average EV/EBIT: 14.6
11.7
10%
1.2
US
CVS Health Corp
NYSE:CVS
14.5
19%
0.8
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.9
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.5
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.6
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.3 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13
25%
0.5
US
DaVita Inc
NYSE:DVA
8.8
4%
2.2