VRG SA
WSE:VRG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (5.7), the stock would be worth zł4.54 (13% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.6 | zł5.2 |
0%
|
| 3-Year Average | 5.7 | zł4.54 |
-13%
|
| 5-Year Average | 5 | zł3.94 |
-24%
|
| Industry Average | 6.6 | zł5.21 |
+0%
|
| Country Average | 7.6 | zł6 |
+15%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
V
|
VRG SA
WSE:VRG
|
1.2B PLN | 6.6 | 12.9 | |
| FR |
|
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
|
228.3B EUR | 12 | 20.9 | |
| FR |
|
Hermes International SCA
PAR:RMS
|
173.8B EUR | 31.9 | 37.9 | |
| KR |
|
SBW
KRX:102280
|
235.5T KRW | 2 215 132.4 | -117 637.1 | |
| CH |
|
Compagnie Financiere Richemont SA
SIX:CFR
|
88.7B CHF | 19.3 | 23.7 | |
| FR |
|
EssilorLuxottica SA
PAR:EL
|
86.4B EUR | 16.1 | 36.7 | |
| FR |
|
Christian Dior SE
PAR:CDI
|
78.3B EUR | 4.1 | 17.2 | |
| IN |
|
Titan Company Ltd
NSE:TITAN
|
3.9T INR | 253.4 | 82.3 | |
| FR |
|
Kering SA
PAR:KER
|
29.9B EUR | 9.2 | 404.6 | |
| CN |
|
ANTA Sports Products Ltd
HKEX:2020
|
232.8B HKD | 9.6 | 14.9 | |
| US |
|
Tapestry Inc
NYSE:TPR
|
29.7B USD | 16.9 | 56.8 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 4.2 |
| Median | 7.6 |
| 70th Percentile | 13.6 |
| Max | 13 949.2 |
Other Multiples
VRG SA
Glance View
VRG SA engages in the design, manufacture, and distribution of apparels. The company is headquartered in Krakow, Woj. Malopolskie and currently employs 2,312 full-time employees. The firm operates in two business segments: Apparel and Jewelry. The firm's brand portfolio consists of Vistula, a men's fashion brand, which also includes Lantier and Vistula Red tailoring collections, Bytom, a men's fashion and tailoring brand, Wolczanka, a fashion and tailoring brand specializing in dress shirts, which also includes the Lambert collection, Deni Cler Milano, a women's fashion brand, and W.Kruk, which specializes in jewelry, as well as retailing of watches from Swiss manufacturers, such as Rolex, Omega and Tag Heuer, among others. The firm's own retail chain comprises more than 400 stores across Poland, as well as online stores for each brand.
