W

Wielton SA
WSE:WLT

Watchlist Manager
Wielton SA
WSE:WLT
Watchlist
Price: 6.15 PLN 0.16% Market Closed
Market Cap: 454.2m PLN

Relative Value

The Relative Value of one WLT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 6.15 PLN, Wielton SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
95
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
Forward
0.1
vs History
vs Industry
29
Median 3Y
4
Median 5Y
5.2
Industry
22.7
Forward
3.9
vs History
vs Industry
67
Median 3Y
2.1
Median 5Y
2.6
Industry
15.4
vs History
vs Industry
25
Median 3Y
-9.3
Median 5Y
-6
Industry
21.8
vs History
26
vs Industry
80
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
3
vs Industry
90
Median 3Y
0.3
Median 5Y
0.3
Industry
1.9
Forward
0.3
vs History
12
vs Industry
75
Median 3Y
2.2
Median 5Y
2.8
Industry
6.8
vs History
vs Industry
59
Median 3Y
3.2
Median 5Y
4.7
Industry
13.1
Forward
4.6
vs History
vs Industry
25
Median 3Y
4.7
Median 5Y
7.6
Industry
17.6
Forward
7.4
vs History
vs Industry
58
Median 3Y
2.9
Median 5Y
3.8
Industry
15.7
vs History
vs Industry
10
Median 3Y
-7.8
Median 5Y
-5.5
Industry
19.5
vs History
25
vs Industry
81
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

WLT Competitors Multiples
Wielton SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wielton SA
WSE:WLT
453.5m PLN 0.2 -2.3 -20.1 -7.3
US
Caterpillar Inc
NYSE:CAT
290.9B USD 4.5 31.4 21.1 24.7
US
Cummins Inc
NYSE:CMI
73.3B USD 2.2 27.5 15.1 19.2
SE
Volvo AB
STO:VOLV B
607.4B SEK 1.2 17.1 9.1 13.2
US
Paccar Inc
NASDAQ:PCAR
59.1B USD 2 22 13.2 15.9
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
37.2B USD 3.5 31.6 17.8 22.5
CN
China CSSC Holdings Ltd
SSE:600150
259.5B CNY 2 36.1 47 47
DE
Daimler Truck Holding AG
XETRA:DTG
29.9B EUR 0.6 13.4 9.7 13.3
JP
Toyota Industries Corp
TSE:6201
5.4T JPY 1.3 26.3 12.9 45.6
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
45.5T KRW 2.8 35.2 20.3 24.1
JP
Komatsu Ltd
TSE:6301
4.6T JPY 1.1 11.1 6.8 8.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wielton SA
WSE:WLT
Average EV/EBITDA: 17.3
Negative Multiple: -20.1
N/A N/A
US
Caterpillar Inc
NYSE:CAT
21.1
2%
10.5
US
Cummins Inc
NYSE:CMI
15.1
14%
1.1
SE
Volvo AB
STO:VOLV B
9.1
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
13.2
-7%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
17.8
12%
1.5
CN
China CSSC Holdings Ltd
SSE:600150
47
157%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
9.7
5%
1.9
JP
Toyota Industries Corp
TSE:6201
12.9
-7%
N/A
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
20.3
56%
0.4
JP
Komatsu Ltd
TSE:6301
6.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wielton SA
WSE:WLT
Average EV/EBIT: 23.4
Negative Multiple: -7.3
N/A N/A
US
Caterpillar Inc
NYSE:CAT
24.7
1%
24.7
US
Cummins Inc
NYSE:CMI
19.2
16%
1.2
SE
Volvo AB
STO:VOLV B
13.2
-2%
N/A
US
Paccar Inc
NASDAQ:PCAR
15.9
-9%
N/A
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.5
17%
1.3
CN
China CSSC Holdings Ltd
SSE:600150
47
139%
0.3
DE
Daimler Truck Holding AG
XETRA:DTG
13.3
4%
3.3
JP
Toyota Industries Corp
TSE:6201
45.6
N/A N/A
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
24.1
71%
0.3
JP
Komatsu Ltd
TSE:6301
8.5
4%
2.1