W

Wittchen SA
WSE:WTN

Watchlist Manager
Wittchen SA
WSE:WTN
Watchlist
Price: 20.7 PLN 0.98% Market Closed
Market Cap: 381.7m PLN

Relative Value

The Relative Value of one WTN stock under the Base Case scenario is 25.58 PLN. Compared to the current market price of 20.7 PLN, Wittchen SA is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTN Relative Value
Base Case
25.58 PLN
Undervaluation 19%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.5
Forward
0.8
vs History
6
vs Industry
56
Median 3Y
6.9
Median 5Y
6.5
Industry
16.8
Forward
8.7
vs History
19
vs Industry
45
Median 3Y
6.5
Median 5Y
5.7
Industry
8.1
vs History
58
vs Industry
41
Median 3Y
8.4
Median 5Y
8
Industry
16.1
vs History
47
vs Industry
25
Median 3Y
2.4
Median 5Y
2
Industry
1.6
vs History
26
vs Industry
40
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
0.8
vs History
26
vs Industry
66
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
vs History
12
vs Industry
60
Median 3Y
4.1
Median 5Y
3.9
Industry
8.4
Forward
4.2
vs History
15
vs Industry
58
Median 3Y
5.1
Median 5Y
5.1
Industry
12.6
Forward
6.6
vs History
15
vs Industry
48
Median 3Y
6.7
Median 5Y
6
Industry
9.3
vs History
19
vs Industry
45
Median 3Y
7.6
Median 5Y
7.4
Industry
13.1
vs History
49
vs Industry
26
Median 3Y
1.8
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

WTN Competitors Multiples
Wittchen SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Wittchen SA
WSE:WTN
381.6m PLN 0.8 11.1 4.8 7.5
ES
Industria de Diseno Textil SA
MAD:ITX
144.8B EUR 3.7 24.7 12.7 17.9
US
TJX Companies Inc
NYSE:TJX
144B USD 2.6 29.6 19.1 22.5
JP
Fast Retailing Co Ltd
TSE:9983
14.9T JPY 4.5 36.5 18 25
ZA
Pepkor Holdings Ltd
JSE:PPH
100.8B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
62.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.8B USD 2.2 22.4 14.4 16.9
ZA
Foschini Group Ltd
JSE:TFG
42.7B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
222.9B SEK 0.9 20.3 6.9 16
IN
Trent Ltd
NSE:TRENT
1.8T INR 10.6 117.5 66.1 97.8
P/S Multiple
Revenue Growth P/S to Growth
PL
W
Wittchen SA
WSE:WTN
Average P/S: 3.6
0.8
5%
0.2
ES
Industria de Diseno Textil SA
MAD:ITX
3.7
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.6
6%
0.4
JP
Fast Retailing Co Ltd
TSE:9983
4.5
9%
0.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
IN
Trent Ltd
NSE:TRENT
10.6
30%
0.4
P/E Multiple
Earnings Growth PEG
PL
W
Wittchen SA
WSE:WTN
Average P/E: 37.4
11.1
14%
0.8
ES
Industria de Diseno Textil SA
MAD:ITX
24.7
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.6
9%
3.3
JP
Fast Retailing Co Ltd
TSE:9983
36.5
10%
3.6
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.4
7%
3.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20.3
8%
2.5
IN
Trent Ltd
NSE:TRENT
117.5
35%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Wittchen SA
WSE:WTN
Average EV/EBITDA: 20.3
4.8
10%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
12.7
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19.1
8%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
18
9%
2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.4
6%
2.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
15%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.9
4%
1.7
IN
Trent Ltd
NSE:TRENT
66.1
35%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Wittchen SA
WSE:WTN
Average EV/EBIT: 29.1
7.5
10%
0.8
ES
Industria de Diseno Textil SA
MAD:ITX
17.9
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.5
8%
2.8
JP
Fast Retailing Co Ltd
TSE:9983
25
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
16.9
6%
2.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
28%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
16
6%
2.7
IN
Trent Ltd
NSE:TRENT
97.8
34%
2.9