North Media A/S
XBER:3S8

Watchlist Manager
North Media A/S Logo
North Media A/S
XBER:3S8
Watchlist
Price: 8.26 EUR
Market Cap: €270.6m

Relative Value

The Relative Value of one 3S8 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.26 EUR, North Media A/S is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

3S8 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

3S8 Competitors Multiples
North Media A/S Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DK
North Media A/S
XBER:3S8
872.4m EUR 0.7 -9.6 -1.9 -1
US
News Corp
NASDAQ:NWSA
15.1B USD 2.3 12.9 11.6 18.2
US
New York Times Co
NYSE:NYT
11.6B USD 4.2 34.3 20.8 24.8
UK
Pearson PLC
LSE:PSON
6.3B GBP 1.8 14.1 9.5 13.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
CN
China Literature Ltd
HKEX:772
37.9B HKD 4.8 248.6 -39.7 -39.7
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.6B EUR 1.9 21.6 6.9 11.6
CN
People.cn Co Ltd
SSE:603000
27.1B CNY 13.5 148.4 145.3 145.3
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.8B CNY 2 13.2 16.3 16.3
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
23.4B CNY 16.9 -40.1 -47.6 -47.6
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
P/E Multiple
Earnings Growth PEG
DK
North Media A/S
XBER:3S8
Average P/E: 62.4
Negative Multiple: -9.6
11%
N/A
US
News Corp
NASDAQ:NWSA
12.9
-14%
N/A
US
New York Times Co
NYSE:NYT
34.3
18%
1.9
UK
Pearson PLC
LSE:PSON
14.1
4%
3.5
NO
Schibsted ASA
OSE:SCHA
6
N/A N/A
CN
China Literature Ltd
HKEX:772
248.6
N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
21.6
73%
0.3
CN
People.cn Co Ltd
SSE:603000
148.4
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
13.2
11%
1.2
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -40.1 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -97.3
27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DK
North Media A/S
XBER:3S8
Average EV/EBITDA: 34.9
Negative Multiple: -1.9
4%
N/A
US
News Corp
NASDAQ:NWSA
11.6
8%
1.5
US
New York Times Co
NYSE:NYT
20.8
15%
1.4
UK
Pearson PLC
LSE:PSON
9.5
6%
1.6
NO
Schibsted ASA
OSE:SCHA
22.1
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.7
22%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
6.9
5%
1.4
CN
People.cn Co Ltd
SSE:603000
145.3
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.3
17%
1
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -47.6 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
47.1
16%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DK
North Media A/S
XBER:3S8
Average EV/EBIT: 44.1
Negative Multiple: -1
10%
N/A
US
News Corp
NASDAQ:NWSA
18.2
11%
1.7
US
New York Times Co
NYSE:NYT
24.8
18%
1.4
UK
Pearson PLC
LSE:PSON
13.2
9%
1.5
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.7
29%
N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
11.6
12%
1
CN
People.cn Co Ltd
SSE:603000
145.3
N/A N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.3
N/A N/A
CN
COL Digital Publishing Group Co Ltd
SZSE:300364
Negative Multiple: -47.6 N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A