DGO Gold Ltd
XBER:48D
Cash Flow Statement
Cash Flow Statement
DGO Gold Ltd
| Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-24%
|
(1)
+10%
|
(1)
+7%
|
(1)
-5%
|
(1)
+13%
|
(1)
+9%
|
(0)
+41%
|
0
N/A
|
1
+867%
|
1
-39%
|
(0)
N/A
|
0
N/A
|
0
+417%
|
(1)
N/A
|
(1)
-92%
|
(1)
+36%
|
0
N/A
|
0
+112%
|
(0)
N/A
|
(1)
-94%
|
(1)
-40%
|
(1)
+15%
|
(1)
+14%
|
(1)
-70%
|
(2)
-111%
|
(3)
-24%
|
(2)
+14%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(12)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(6)
|
(6)
|
(5)
|
(11)
|
(35)
|
(32)
|
(14)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(3)
-33%
|
(2)
+19%
|
(2)
+38%
|
(2)
-5%
|
(2)
-12%
|
(3)
-77%
|
(4)
-29%
|
(3)
+31%
|
(1)
+69%
|
(1)
-4%
|
(1)
+23%
|
(0)
+54%
|
(0)
-24%
|
1
N/A
|
1
+42%
|
0
-50%
|
0
-5%
|
(0)
N/A
|
(1)
-118%
|
(1)
-77%
|
(7)
-399%
|
(8)
-7%
|
(7)
+5%
|
(14)
-91%
|
(39)
-176%
|
(38)
+3%
|
(26)
+34%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
0
|
1
|
1
|
1
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
10
|
12
|
7
|
23
|
60
|
39
|
10
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(0)
|
(2)
|
|
| Other |
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
(3)
|
(2)
|
5
|
|
| Cash from Financing Activities |
7
N/A
|
0
N/A
|
0
N/A
|
1
+193%
|
2
+48%
|
7
+255%
|
6
-12%
|
0
-96%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-49%
|
0
N/A
|
0
-17%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+23%
|
3
+141%
|
10
+251%
|
12
+21%
|
9
-24%
|
22
+146%
|
55
+148%
|
37
-33%
|
12
-66%
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4
N/A
|
(4)
N/A
|
(3)
+27%
|
(1)
+61%
|
(1)
+42%
|
4
N/A
|
2
-51%
|
(4)
N/A
|
(3)
+37%
|
(0)
+99%
|
(0)
-925%
|
(1)
-78%
|
0
N/A
|
0
N/A
|
0
+175%
|
(0)
N/A
|
(0)
-80%
|
0
N/A
|
1
+52%
|
(0)
N/A
|
1
N/A
|
1
+121%
|
3
+116%
|
1
-73%
|
7
+674%
|
13
+94%
|
(4)
N/A
|
(16)
-249%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
-28%
|
(4)
+20%
|
(3)
+28%
|
(3)
-4%
|
(3)
-4%
|
(4)
-51%
|
(5)
-14%
|
(3)
+41%
|
(0)
+98%
|
(0)
-600%
|
(1)
-160%
|
(0)
+70%
|
(0)
+39%
|
(1)
-280%
|
(1)
-17%
|
(1)
+13%
|
(0)
+65%
|
(0)
-54%
|
(1)
-238%
|
(2)
-33%
|
(3)
-37%
|
(3)
-5%
|
(3)
-14%
|
(5)
-48%
|
(6)
-40%
|
(9)
-46%
|
(14)
-51%
|
|