Fluidra SA
XBER:4F1

Watchlist Manager
Fluidra SA Logo
Fluidra SA
XBER:4F1
Watchlist
Price: 23.32 EUR 1.13% Market Closed
Market Cap: 6.9B EUR

Relative Value

The Relative Value of one 4F1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.32 EUR, Fluidra SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

4F1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
38
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
2
vs History
79
vs Industry
24
Median 3Y
18.1
Median 5Y
19.4
Industry
22.7
Forward
19
vs History
28
vs Industry
39
Median 3Y
14.4
Median 5Y
14.9
Industry
15.4
vs History
22
vs Industry
17
Median 3Y
29.3
Median 5Y
26.3
Industry
21.8
vs History
41
vs Industry
31
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
vs History
66
vs Industry
32
Median 3Y
2.2
Median 5Y
2.3
Industry
1.9
Forward
2.5
vs History
50
vs Industry
53
Median 3Y
4.4
Median 5Y
4.5
Industry
6.8
vs History
76
vs Industry
36
Median 3Y
8.9
Median 5Y
10.8
Industry
13.1
Forward
11.1
vs History
76
vs Industry
29
Median 3Y
13.4
Median 5Y
14.3
Industry
17.6
Forward
16.4
vs History
25
vs Industry
32
Median 3Y
18
Median 5Y
17.4
Industry
15.7
vs History
23
vs Industry
24
Median 3Y
24.7
Median 5Y
22.9
Industry
19.5
vs History
38
vs Industry
35
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

4F1 Competitors Multiples
Fluidra SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Fluidra SA
XBER:4F1
4.5B EUR 1.7 11.4 7.8 10.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Fluidra SA
XBER:4F1
Average EV/EBITDA: 15 635.9
7.8
12%
0.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Fluidra SA
XBER:4F1
Average EV/EBIT: 19 126.4
10.2
17%
0.6
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A