Adolfo Dominguez SA
XBER:ADZ

Watchlist Manager
Adolfo Dominguez SA Logo
Adolfo Dominguez SA
XBER:ADZ
Watchlist
Price: 4.9 EUR
Market Cap: 45.2m EUR

Relative Value

The Relative Value of one ADZ stock under the Base Case scenario is 13.01 EUR. Compared to the current market price of 4.9 EUR, Adolfo Dominguez SA is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADZ Relative Value
Base Case
13.01 EUR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
19
vs Industry
22
Median 3Y
25.4
Median 5Y
-2
Industry
18
Forward
40.1
vs History
46
vs Industry
60
Median 3Y
3.5
Median 5Y
3.6
Industry
10.2
vs History
vs Industry
28
Median 3Y
-8.5
Median 5Y
-8.4
Industry
18.1
vs History
34
vs Industry
16
Median 3Y
2.9
Median 5Y
2.7
Industry
1.3
vs History
85
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.5
vs History
88
vs Industry
78
Median 3Y
1
Median 5Y
1
Industry
3.9
vs History
71
vs Industry
59
Median 3Y
4.2
Median 5Y
4.2
Industry
9.8
Forward
3.6
vs History
47
vs Industry
15
Median 3Y
32.8
Median 5Y
19.1
Industry
13.3
Forward
27.2
vs History
47
vs Industry
55
Median 3Y
5.4
Median 5Y
5.5
Industry
11.4
vs History
47
vs Industry
46
Median 3Y
6.9
Median 5Y
6.2
Industry
15.1
vs History
77
vs Industry
46
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

ADZ Competitors Multiples
Adolfo Dominguez SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Adolfo Dominguez SA
XBER:ADZ
48.9m EUR 0.3 30.3 3.7 19.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
311.5B EUR 3.8 28.6 12.8 18.6
FR
Hermes International SCA
PAR:RMS
223.5B EUR 14.3 50 29.1 33.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.3B EUR 4.6 52.7 19.8 37.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.9B CHF 5 26.5 22.5 22.5
FR
Christian Dior SE
PAR:CDI
105.3B EUR 1.3 23.3 4.9 7
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.4 12.8 28.4
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 91.6 55.9 62.5
DE
Adidas AG
XETRA:ADS
29B EUR 1.2 23.9 10.1 16.2
CN
ANTA Sports Products Ltd
HKEX:2020
228.8B HKD 2.7 13.8 11.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Adolfo Dominguez SA
XBER:ADZ
Average EV/EBITDA: 18.3
3.7
14%
0.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.8
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.9
25%
2.2
DE
Adidas AG
XETRA:ADS
10.1
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Adolfo Dominguez SA
XBER:ADZ
Average EV/EBIT: 25.7
19.7
61%
0.3
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
4%
4.6
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.6
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.5
10%
2.3
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.4
1%
28.4
IN
Titan Company Ltd
NSE:TITAN
62.5
26%
2.4
DE
Adidas AG
XETRA:ADS
16.2
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1