SinterCast AB
XBER:B3X

Watchlist Manager
SinterCast AB Logo
SinterCast AB
XBER:B3X
Watchlist
Price: 9.64 EUR 0.21%
Market Cap: 68.1m EUR

Relative Value

The Relative Value of one B3X stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.64 EUR, SinterCast AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B3X Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
13
Median 3Y
5.8
Median 5Y
6.3
Industry
1.8
Forward
6.3
vs History
31
vs Industry
34
Median 3Y
21.8
Median 5Y
22.8
Industry
22.7
Forward
27.1
vs History
73
vs Industry
41
Median 3Y
15.5
Median 5Y
17.8
Industry
15.4
vs History
73
vs Industry
37
Median 3Y
17.3
Median 5Y
18.7
Industry
21.8
vs History
12
vs Industry
6
Median 3Y
7.5
Median 5Y
7.3
Industry
2.1
vs History
57
vs Industry
12
Median 3Y
5.7
Median 5Y
6.1
Industry
1.9
Forward
6.1
vs History
52
vs Industry
38
Median 3Y
7.8
Median 5Y
8.6
Industry
6.8
vs History
65
vs Industry
30
Median 3Y
17.1
Median 5Y
18.9
Industry
13.1
Forward
20.2
vs History
65
vs Industry
35
Median 3Y
18.6
Median 5Y
22
Industry
17.6
Forward
20.5
vs History
74
vs Industry
42
Median 3Y
15.3
Median 5Y
17.3
Industry
15.7
vs History
77
vs Industry
37
Median 3Y
16.2
Median 5Y
18.4
Industry
19.5
vs History
12
vs Industry
4
Median 3Y
7.2
Median 5Y
7.2
Industry
1.5

Multiples Across Competitors

B3X Competitors Multiples
SinterCast AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
SinterCast AB
XBER:B3X
707.8m EUR 6 25.2 16.8 18.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
862.6B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.3 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.4 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.8 33.6 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
SinterCast AB
XBER:B3X
Average EV/EBITDA: 15 637.5
16.8
7%
2.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
SinterCast AB
XBER:B3X
Average EV/EBIT: 19 128.4
18.6
13%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4