Ebara Corp
XBER:EAR

Watchlist Manager
Ebara Corp Logo
Ebara Corp
XBER:EAR
Watchlist
Price: 19.89 EUR Market Closed
Market Cap: 1.9B EUR

Relative Value

The Relative Value of one EAR stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.89 EUR, Ebara Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
0.2
Industry
1.8
Forward
2.2
vs History
0
vs Industry
46
Median 3Y
14.8
Median 5Y
2.9
Industry
22.7
Forward
26
vs History
0
vs Industry
43
Median 3Y
12
Median 5Y
2.7
Industry
15.4
vs History
0
vs Industry
23
Median 3Y
24.3
Median 5Y
13.4
Industry
21.8
vs History
0
vs Industry
34
Median 3Y
2.3
Median 5Y
0.4
Industry
2.1
vs History
0
vs Industry
53
Median 3Y
1.2
Median 5Y
0.1
Industry
1.9
Forward
2.1
vs History
0
vs Industry
59
Median 3Y
3.5
Median 5Y
0.3
Industry
6.8
vs History
0
vs Industry
49
Median 3Y
7.5
Median 5Y
0.8
Industry
13.1
Forward
13.6
vs History
0
vs Industry
50
Median 3Y
9.9
Median 5Y
1
Industry
17.6
vs History
0
vs Industry
45
Median 3Y
11.2
Median 5Y
1.7
Industry
15.7
vs History
vs Industry
25
Median 3Y
18.1
Median 5Y
1.7
Industry
19.5
vs History
0
vs Industry
39
Median 3Y
1.4
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

EAR Competitors Multiples
Ebara Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ebara Corp
XBER:EAR
2T EUR 2.2 27 14 18.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.9B USD 5.8 32.1 23.9 29
SE
Atlas Copco AB
STO:ATCO A
863.3B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.8 12.4
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.2 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
33B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.2B EUR 2.9 33.8 19.6 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ebara Corp
XBER:EAR
Average EV/EBITDA: 15 637.4
14
10%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ebara Corp
XBER:EAR
Average EV/EBIT: 19 128.5
18.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.4
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.4
10%
2.4