Hermes International SCA banner

Hermes International SCA
XBER:HMI

Watchlist Manager
Hermes International SCA Logo
Hermes International SCA
XBER:HMI
Watchlist
Price: 2 119 EUR Market Closed
Market Cap: €147.7B

Relative Value

The Relative Value of one HMI stock under the Base Case scenario is 968.9 EUR. Compared to the current market price of 2 119 EUR, Hermes International SCA is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMI Relative Value
Base Case
968.9 EUR
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMI Competitors Multiples
Hermes International SCA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Hermes International SCA
XBER:HMI
214.8B EUR 13.4 47.5 27.3 31.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
269.9B EUR 3.3 24.7 11.2 16.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
104.7B EUR 3.7 45.3 17 32.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
92.2B CHF 4.7 24.9 21 21
FR
Christian Dior SE
PAR:CDI
93.3B EUR 1.2 20.7 4.4 6.5
IN
Titan Company Ltd
NSE:TITAN
3.9T INR 5.1 80.5 50.4 55.5
FR
Kering SA
PAR:KER
35.1B EUR 2.4 491.8 12.5 28.2
DE
Adidas AG
XETRA:ADS
28.2B EUR 1.1 23.1 9.8 15.7
US
Tapestry Inc
NYSE:TPR
31.5B USD 4.2 60.4 18.6 20.4
CN
ANTA Sports Products Ltd
HKEX:2020
238.6B HKD 2.8 14.1 11.4 11.4
P/E Multiple
Earnings Growth PEG
FR
Hermes International SCA
XBER:HMI
Average P/E: 83.3
47.5
14%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.7
19%
1.3
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
45.3
26%
1.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
24.9
17%
1.5
FR
Christian Dior SE
PAR:CDI
20.7
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
80.5
29%
2.8
FR
Kering SA
PAR:KER
491.8
205%
2.4
DE
Adidas AG
XETRA:ADS
23.1
44%
0.5
US
Tapestry Inc
NYSE:TPR
60.4
100%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
14.1
3%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Hermes International SCA
XBER:HMI
Average EV/EBITDA: 18.4
27.3
8%
3.4
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.2
4%
2.8
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
17
13%
1.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
21
8%
2.6
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
50.4
27%
1.9
FR
Kering SA
PAR:KER
12.5
11%
1.1
DE
Adidas AG
XETRA:ADS
9.8
20%
0.5
US
Tapestry Inc
NYSE:TPR
18.6
13%
1.4
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Hermes International SCA
XBER:HMI
Average EV/EBIT: 23.9
31.1
9%
3.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
8%
2
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
32.7
23%
1.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
21
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.5
N/A N/A
IN
Titan Company Ltd
NSE:TITAN
55.5
29%
1.9
FR
Kering SA
PAR:KER
28.2
23%
1.2
DE
Adidas AG
XETRA:ADS
15.7
34%
0.5
US
Tapestry Inc
NYSE:TPR
20.4
13%
1.6
CN
ANTA Sports Products Ltd
HKEX:2020
11.4
10%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett