Northern Trust Corp banner

Northern Trust Corp
XBER:NT4

Watchlist Manager
Northern Trust Corp Logo
Northern Trust Corp
XBER:NT4
Watchlist
Price: 118 EUR
Market Cap: €24.2B

Relative Value

The Relative Value of one NT4 stock under the Base Case scenario is 309.39 EUR. Compared to the current market price of 118 EUR, Northern Trust Corp is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NT4 Relative Value
Base Case
309.39 EUR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NT4 Competitors Multiples
Northern Trust Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northern Trust Corp
XBER:NT4
25.5B EUR 1.9 15.2 57.2 76.2
US
BlackRock Inc
NYSE:BLK
150.6B USD 6.2 27 18.2 21.1
US
Blackstone Inc
NYSE:BX
136.6B USD 9.6 45.9 20.3 20.4
CA
Brookfield Corp
NYSE:BN
98.4B USD 1.3 85.8 11.2 16.7
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
79.9B USD 4 15.1 0 0
US
KKR & Co Inc
NYSE:KKR
79.3B USD 3.9 36 260 260
CA
Brookfield Asset Management Inc
NYSE:BAM
72.9B USD 15.1 29.3 26.5 26.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
63.4B EUR 15.2 29.5 26.7 27.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
99.8B CAD 15.1 29.3 26.5 26.9
US
Ameriprise Financial Inc
NYSE:AMP
40B USD 2.1 11.2 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northern Trust Corp
XBER:NT4
Average EV/EBITDA: 51
57.2
0%
N/A
US
BlackRock Inc
NYSE:BLK
18.2
23%
0.8
US
Blackstone Inc
NYSE:BX
20.3
20%
1
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260
212%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.5
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.7
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.5
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Northern Trust Corp
XBER:NT4
Average EV/EBIT: 54.1
76.2
8%
9.5
US
BlackRock Inc
NYSE:BLK
21.1
17%
1.2
US
Blackstone Inc
NYSE:BX
20.4
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.7
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260
211%
1.2
CA
Brookfield Asset Management Inc
NYSE:BAM
26.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
27.1
21%
1.3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.9
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett