SPAR Group Inc
XBER:PMH

Watchlist Manager
SPAR Group Inc Logo
SPAR Group Inc
XBER:PMH
Watchlist
Price: 0.68 EUR Market Closed
Market Cap: 14.4m EUR

Relative Value

The Relative Value of one PMH stock under the Base Case scenario is 2.04 EUR. Compared to the current market price of 0.68 EUR, SPAR Group Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMH Relative Value
Base Case
2.04 EUR
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.5
Forward
0.1
vs History
vs Industry
46
Median 3Y
-2.5
Median 5Y
-1.9
Industry
17.2
Forward
6.7
vs History
vs Industry
42
Median 3Y
3.5
Median 5Y
3.5
Industry
11
vs History
vs Industry
32
Median 3Y
7.5
Median 5Y
7.7
Industry
15.5
vs History
53
vs Industry
55
Median 3Y
1.2
Median 5Y
1.2
Industry
1.8
vs History
7
vs Industry
86
Median 3Y
0.2
Median 5Y
0.1
Industry
1.6
Forward
0.2
vs History
6
vs Industry
75
Median 3Y
0.8
Median 5Y
0.7
Industry
3.5
vs History
vs Industry
46
Median 3Y
3.9
Median 5Y
3.8
Industry
8.9
vs History
vs Industry
43
Median 3Y
4.9
Median 5Y
3.7
Industry
12.7
Forward
8.4
vs History
vs Industry
40
Median 3Y
4.4
Median 5Y
3.1
Industry
10.6
vs History
vs Industry
34
Median 3Y
-4.2
Median 5Y
-2.6
Industry
12.6
vs History
17
vs Industry
56
Median 3Y
0.7
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

PMH Competitors Multiples
SPAR Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SPAR Group Inc
XBER:PMH
19.1m EUR 0.1 -0.9 -17.8 -10.5
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
FR
Publicis Groupe SA
PAR:PUB
22.4B EUR 1.3 13.1 7.5 9.8
UK
Informa PLC
LSE:INF
11.6B GBP 3 159.5 11.8 18.3
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.1B CNY 8.2 19 15.9 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
863.9B JPY 0.6 -3.4 4.2 6.3
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.5B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
33B CNY 1.7 67.4 266.8 266.8
P/E Multiple
Earnings Growth PEG
US
SPAR Group Inc
XBER:PMH
Average P/E: 43.5
Negative Multiple: -0.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
FR
Publicis Groupe SA
PAR:PUB
13.1
9%
1.5
UK
Informa PLC
LSE:INF
159.5
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
67.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SPAR Group Inc
XBER:PMH
Average EV/EBITDA: 41
Negative Multiple: -17.8
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.2
5%
2
FR
Publicis Groupe SA
PAR:PUB
7.5
3%
2.5
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
266.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SPAR Group Inc
XBER:PMH
Average EV/EBIT: 42.9
Negative Multiple: -10.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
11.2
11%
1
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
UK
Informa PLC
LSE:INF
18.3
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
UK
WPP PLC
LSE:WPP
7.2
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A
CN
Leo Group Co Ltd
SZSE:002131
266.8
N/A N/A