Schroders PLC
XBER:PYX

Watchlist Manager
Schroders PLC Logo
Schroders PLC
XBER:PYX
Watchlist
Price: 5.142 EUR -0.54% Market Closed
Market Cap: 1.5B EUR

Relative Value

PYX price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

The Relative Value of one PYX stock under the Base Case scenario is 7.156 EUR. Compared to the current market price of 5.142 EUR, Schroders PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYX Relative Value
Base Case
7.156 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
57
Median 3Y
2
Median 5Y
2
Industry
3.3
Forward
2.6
vs History
0
vs Industry
31
Median 3Y
14.9
Median 5Y
13.6
Industry
15.5
Forward
13
vs History
52
vs Industry
35
Median 3Y
5.4
Median 5Y
5.7
Industry
10.3
vs History
42
vs Industry
37
Median 3Y
5.6
Median 5Y
5.7
Industry
12.1
vs History
22
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
31
vs Industry
58
Median 3Y
2.5
Median 5Y
2.5
Industry
5
Forward
3.2
vs History
12
vs Industry
59
Median 3Y
3.1
Median 5Y
3.1
Industry
7.4
vs History
0
vs Industry
43
Median 3Y
10.1
Median 5Y
9.6
Industry
14.2
Forward
9
vs History
0
vs Industry
33
Median 3Y
13.7
Median 5Y
12.8
Industry
14.9
Forward
12
vs History
55
vs Industry
36
Median 3Y
6.7
Median 5Y
6.9
Industry
12.5
vs History
60
vs Industry
33
Median 3Y
7.2
Median 5Y
7.7
Industry
13.3
vs History
14
vs Industry
66
Median 3Y
0.5
Median 5Y
0.4
Industry
1

Multiples Across Competitors

PYX Competitors Multiples
Schroders PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Schroders PLC
XBER:PYX
6.6B EUR 2.1 18.8 11.9 16.5
US
Blackstone Inc
NYSE:BX
189.8B USD 14.4 70.1 30.2 30.4
US
BlackRock Inc
NYSE:BLK
168.9B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
116.5B USD 6.5 51.6 367.7 367.7
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 125.9 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
87.6B USD 24.7 44.5 46.2 46.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
119.8B CAD 24.7 44.5 46.2 46.5
ZA
Ninety One Ltd
JSE:NY1
87.4B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.6B EUR 23.5 42.3 43.9 44.2
US
Bank of New York Mellon Corp
NYSE:BK
82.4B USD 4.2 16.5 77.5 0
LU
Reinet Investments SCA
JSE:RNI
80.4B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Schroders PLC
XBER:PYX
Average EV/EBITDA: 72.8
11.9
13%
0.9
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
367.7
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.2
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.9
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.5
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Schroders PLC
XBER:PYX
Average EV/EBIT: 74
16.5
16%
1
US
Blackstone Inc
NYSE:BX
30.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.3
US
KKR & Co Inc
NYSE:KKR
367.7
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.5
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A