Campine NV
XBRU:CAMB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (12.2), the stock would be worth €203 (6% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.9 | €215 |
0%
|
| 3-Year Average | 12.2 | €203 |
-6%
|
| 5-Year Average | 11.7 | €195 |
-9%
|
| Industry Average | 4.4 | €73.58 |
-66%
|
| Country Average | 9.7 | €162.38 |
-24%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Campine NV
XBRU:CAMB
|
322.5m EUR | 12.9 | 5.7 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
281.5B AUD | 10 | 19.2 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
279.5B AUD | 11.7 | 19.8 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
117.4B GBP | 9.2 | 15.6 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
65B GBP | 15.3 | 237 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.5T MXN | 14.3 | 17.1 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 22.8 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
395.4B CNY | 19 | 19.5 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
41.4B GBP | 9.9 | -14.7 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
47.1B USD | 15.5 | 15.9 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
43.1B ZAR | 7.5 | 33.4 |
Market Distribution
| Min | 0.9 |
| 30th Percentile | 6.4 |
| Median | 9.7 |
| 70th Percentile | 12.9 |
| Max | 647 |
Other Multiples
Campine NV
Glance View
Campine NV produces recycled lead, plastic compounds and antimony oxides. The company is headquartered in Beerse, Antwerpen. The firm is organised into three operating divisions: Antimony, Plastics and Lead. Antimony trioxide (Sb2O3) is used as a flame retardant in the textile, plastics and cable industries and is also used as a catalyst in Polyethylene Terephthalate (PET) production. Furthermore antimony trioxide has a number of applications in the glass, pigments and varistor industries. In its plastics division Campine NV produces masterbatches for the plastics industry, delivered in granulated form. In the lead recycling division, Campine Recycling converts lead from spent batteries and industrial waste into lead and lead alloys. Lead and lead alloys are then sold to manufacturers of batteries and lead plates, such as for X-ray protection.
