Cenergy Holdings SA
XBRU:CENER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Cenergy Holdings SA
XBRU:CENER
|
BE |
|
Gujarat Apollo Industries Ltd
NSE:GUJAPOLLO
|
IN |
Balance Sheet
Balance Sheet Decomposition
Cenergy Holdings SA
Cenergy Holdings SA
Balance Sheet
Cenergy Holdings SA
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
71
|
69
|
65
|
90
|
81
|
130
|
167
|
183
|
442
|
|
| Cash |
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
71
|
67
|
64
|
90
|
81
|
130
|
167
|
183
|
442
|
|
| Total Receivables |
184
|
204
|
314
|
231
|
178
|
232
|
394
|
480
|
400
|
|
| Accounts Receivables |
184
|
146
|
253
|
167
|
116
|
168
|
310
|
394
|
307
|
|
| Other Receivables |
0
|
58
|
61
|
64
|
61
|
64
|
84
|
86
|
93
|
|
| Inventory |
200
|
186
|
221
|
229
|
213
|
284
|
508
|
444
|
506
|
|
| Other Current Assets |
3
|
3
|
3
|
1
|
1
|
1
|
10
|
10
|
5
|
|
| Total Current Assets |
459
|
462
|
603
|
551
|
473
|
646
|
1 078
|
1 118
|
1 354
|
|
| PP&E Net |
385
|
381
|
405
|
428
|
464
|
480
|
530
|
636
|
859
|
|
| PP&E Gross |
0
|
381
|
405
|
428
|
464
|
480
|
530
|
636
|
859
|
|
| Accumulated Depreciation |
0
|
285
|
307
|
318
|
336
|
356
|
379
|
401
|
428
|
|
| Intangible Assets |
15
|
17
|
22
|
25
|
29
|
31
|
32
|
36
|
41
|
|
| Note Receivable |
7
|
6
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
|
| Long-Term Investments |
24
|
24
|
22
|
40
|
41
|
43
|
47
|
41
|
37
|
|
| Other Long-Term Assets |
0
|
0
|
3
|
2
|
4
|
4
|
10
|
6
|
11
|
|
| Total Assets |
890
N/A
|
890
0%
|
1 059
+19%
|
1 048
-1%
|
1 012
-3%
|
1 206
+19%
|
1 699
+41%
|
1 839
+8%
|
2 302
+25%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
179
|
187
|
210
|
214
|
249
|
423
|
549
|
520
|
667
|
|
| Accrued Liabilities |
1
|
0
|
0
|
0
|
3
|
3
|
4
|
11
|
22
|
|
| Short-Term Debt |
0
|
257
|
338
|
288
|
190
|
184
|
391
|
265
|
271
|
|
| Current Portion of Long-Term Debt |
263
|
106
|
26
|
34
|
44
|
33
|
85
|
81
|
74
|
|
| Other Current Liabilities |
1
|
6
|
67
|
45
|
32
|
42
|
134
|
269
|
224
|
|
| Total Current Liabilities |
444
|
556
|
641
|
582
|
517
|
684
|
1 164
|
1 146
|
1 258
|
|
| Long-Term Debt |
184
|
86
|
175
|
182
|
178
|
177
|
129
|
215
|
250
|
|
| Deferred Income Tax |
27
|
22
|
17
|
23
|
32
|
38
|
35
|
43
|
61
|
|
| Minority Interest |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
29
|
26
|
23
|
29
|
29
|
29
|
28
|
30
|
22
|
|
| Total Liabilities |
684
N/A
|
690
+1%
|
856
+24%
|
816
-5%
|
757
-7%
|
928
+23%
|
1 357
+46%
|
1 434
+6%
|
1 592
+11%
|
|
| Equity | ||||||||||
| Common Stock |
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
132
|
|
| Retained Earnings |
30
|
23
|
27
|
55
|
78
|
101
|
165
|
229
|
348
|
|
| Additional Paid In Capital |
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
232
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
206
N/A
|
200
-3%
|
203
+2%
|
232
+14%
|
255
+10%
|
278
+9%
|
342
+23%
|
405
+19%
|
711
+76%
|
|
| Total Liabilities & Equity |
890
N/A
|
890
0%
|
1 059
+19%
|
1 048
-1%
|
1 012
-3%
|
1 206
+19%
|
1 699
+41%
|
1 839
+8%
|
2 302
+25%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
190
|
190
|
190
|
190
|
190
|
190
|
190
|
190
|
212
|
|