Cenergy Holdings SA
XBRU:CENER
Cash Flow Statement
Cash Flow Statement
Cenergy Holdings SA
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
60
|
66
|
73
|
106
|
139
|
178
|
|
| Depreciation & Amortization |
28
|
30
|
30
|
32
|
35
|
37
|
|
| Other Non-Cash Items |
3
|
9
|
29
|
38
|
48
|
54
|
|
| Change in Working Capital |
(189)
|
(56)
|
76
|
65
|
79
|
(19)
|
|
| Cash from Operating Activities |
(97)
N/A
|
47
N/A
|
209
+342%
|
242
+16%
|
302
+25%
|
251
-17%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(74)
|
(106)
|
(133)
|
(200)
|
(253)
|
(254)
|
|
| Other Items |
3
|
2
|
6
|
7
|
9
|
11
|
|
| Cash from Investing Activities |
(71)
N/A
|
(104)
-47%
|
(127)
-21%
|
(193)
-52%
|
(244)
-27%
|
(243)
+1%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
199
|
0
|
|
| Net Issuance of Debt |
206
|
238
|
(56)
|
(96)
|
30
|
35
|
|
| Cash Paid for Dividends |
0
|
(9)
|
(10)
|
(12)
|
(15)
|
(31)
|
|
| Other |
0
|
0
|
0
|
0
|
(13)
|
(13)
|
|
| Cash from Financing Activities |
206
N/A
|
229
+11%
|
(65)
N/A
|
(107)
-65%
|
200
N/A
|
189
-6%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
(1)
|
0
|
1
|
(8)
|
|
| Net Change in Cash |
38
N/A
|
171
+356%
|
16
-91%
|
(58)
N/A
|
259
N/A
|
189
-27%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(171)
N/A
|
(59)
+66%
|
76
N/A
|
42
-44%
|
48
+15%
|
(3)
N/A
|
|