Cenergy Holdings SA
XBRU:CENER
Income Statement
Earnings Waterfall
Cenergy Holdings SA
Revenue
|
1.6B
EUR
|
Cost of Revenue
|
-1.4B
EUR
|
Gross Profit
|
226.4m
EUR
|
Operating Expenses
|
-54.3m
EUR
|
Operating Income
|
172.2m
EUR
|
Other Expenses
|
-99.2m
EUR
|
Net Income
|
73m
EUR
|
Income Statement
Cenergy Holdings SA
Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1 426
N/A
|
1 566
+10%
|
1 628
+4%
|
|
Gross Profit | ||||
Cost of Revenue |
(1 281)
|
(1 384)
|
(1 401)
|
|
Gross Profit |
145
N/A
|
182
+25%
|
226
+24%
|
|
Operating Income | ||||
Operating Expenses |
(43)
|
(51)
|
(54)
|
|
Selling, General & Administrative |
(45)
|
(50)
|
(54)
|
|
Other Operating Expenses |
2
|
(0)
|
0
|
|
Operating Income |
102
N/A
|
131
+28%
|
172
+31%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(30)
|
(52)
|
(73)
|
|
Non-Reccuring Items |
(2)
|
0
|
(4)
|
|
Pre-Tax Income |
70
N/A
|
80
+14%
|
95
+20%
|
|
Net Income | ||||
Tax Provision |
(10)
|
(14)
|
(22)
|
|
Income from Continuing Operations |
60
|
66
|
73
|
|
Income to Minority Interest |
(0)
|
0
|
(0)
|
|
Net Income (Common) |
60
N/A
|
66
+9%
|
73
+11%
|
|
EPS (Diluted) |
0.32
N/A
|
0.34
+6%
|
0.38
+12%
|