Brouwerij - Handelsmaatschappij NV
XBRU:COBH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (61.6), the stock would be worth €0 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0 | €1 480 |
0%
|
| Industry Average | 61.6 | €0 |
-100%
|
| Country Average | 18.8 | €0 |
-100%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| BE |
|
Brouwerij - Handelsmaatschappij NV
XBRU:COBH
|
103.6m EUR | 0 | -15.9 | |
| BE |
|
Anheuser Busch Inbev SA
XETRA:1NBA
|
125.7B EUR | 26.6 | 21.5 | |
| BE |
|
Anheuser-Busch Inbev SA
MIL:ABI
|
114B EUR | 62.4 | 28 | |
| BR |
|
Ambev SA
BOVESPA:ABEV3
|
226.6B BRL | 12.7 | 14.6 | |
| NL |
|
Heineken NV
AEX:HEIA
|
37.1B EUR | 8.6 | 19.6 | |
| NL |
|
Heineken Holding NV
AEX:HEIO
|
16.8B EUR | 3.9 | 17.6 | |
| DK |
|
Carlsberg A/S
CSE:CARL B
|
114B DKK | 3.8 | 19.4 | |
| JP |
|
Asahi Group Holdings Ltd
TSE:2502
|
2.3T JPY | 22.9 | 15 | |
| HK |
|
Budweiser Brewing Company APAC Ltd
HKEX:1876
|
101.6B HKD | 19.3 | 26.5 | |
| CN |
|
Tsingtao Brewery Co Ltd
SSE:600600
|
86.5B CNY | 37 | 18.9 | |
| JP |
|
Kirin Holdings Co Ltd
TSE:2503
|
2T JPY | 13.8 | 13.7 |
Market Distribution
Other Multiples
Brouwerij - Handelsmaatschappij NV
Glance View
Société Commerciale de Brasserie SA engages in the production and sale of beer and marketing of wine & non-alcoholic beverages. The company is headquartered in Boortmeerbeek, Vlaams-Brabant and currently employs 488 full-time employees. The company went IPO on 2008-01-02. Through its subsidiaries, the Company is primarily engaged in the production and bottling of beer, mineral waters and soft drinks. The variety of beer products include refresher beer, fruit flavoured beer and tasting for testing beer, among others. The firm operates in a number of countries, such as Belgium, France and the Netherlands. Its subsidiaries include Brouwerij Haacht NV, Atlas - Maatschappij voor Leningen en Voorschotten NV, Codrico NV, Investment Frankenberg, Brasserie du Coq Hardi SA, La Grande Barde SCEA and De Leeuw Beheermaatschappij BV, among others. The firm's main subsidiary, Brouwerij Haacht NV, is involved in the production and commercialization of beers, waters and lemonades, as well as in other related activities.
