First Time Loading...

Hyloris Pharmaceuticals SA
XBRU:HYL

Watchlist Manager
Hyloris Pharmaceuticals SA Logo
Hyloris Pharmaceuticals SA
XBRU:HYL
Watchlist
Price: 11.7 EUR
Updated: Jun 10, 2024

Relative Value

The Relative Value of one HYL stock under the Base Case scenario is 5.66 EUR. Compared to the current market price of 11.7 EUR, Hyloris Pharmaceuticals SA is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HYL Relative Value
Base Case
5.66 EUR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
4
Median 3Y
125.2
Median 5Y
114.5
Industry
2.3
Forward
27.3
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-34.8
Industry
22.1
Forward
-28.5
vs History
vs Industry
Median 3Y
-31.1
Median 5Y
-34.3
Industry
16.5
vs History
vs Industry
Median 3Y
-24
Median 5Y
-28.2
Industry
22.8
vs History
16
vs Industry
8
Median 3Y
6.8
Median 5Y
6.6
Industry
2
vs History
42
vs Industry
4
Median 3Y
112.5
Median 5Y
101.7
Industry
2.5
Forward
24.8
vs History
42
vs Industry
2
Median 3Y
116.4
Median 5Y
105.8
Industry
5
vs History
vs Industry
Median 3Y
-31.5
Median 5Y
-35.4
Industry
13.3
Forward
-31.4
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-34.6
Industry
16.5
Forward
-30.1
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-30.3
Industry
15.2
vs History
vs Industry
Median 3Y
-26
Median 5Y
-28.2
Industry
18
vs History
62
vs Industry
6
Median 3Y
23.4
Median 5Y
25.1
Industry
1.8

Multiples Across Competitors

HYL Competitors Multiples
Hyloris Pharmaceuticals SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Hyloris Pharmaceuticals SA
XBRU:HYL
327.6m EUR 116.4 -20.8 -19 -18.5
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
807.8B USD 22.5 131.6 64.3 73.1
DK
Novo Nordisk A/S
CSE:NOVO B
4.4T DKK 17.9 49.1 36.6 40.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
354B USD 4.1 9.2 11.3 14.8
US
Merck & Co Inc
NYSE:MRK
330.9B USD 5.4 143.5 35.7 58.3
UK
AstraZeneca PLC
LSE:AZN
195.3B GBP 5.2 39.2 175.3 279.6
CH
Roche Holding AG
SIX:ROG
191.7B CHF 3.3 16.7 9.4 11.2
CH
Novartis AG
SIX:NOVN
184.7B CHF 3.5 11.7 8.9 13.1
US
Pfizer Inc
NYSE:PFE
162B USD 2.9 -524.2 12.7 20.5
P/E Multiple
Earnings Growth
BE
Hyloris Pharmaceuticals SA
XBRU:HYL
Average P/E: 57.3
Negative Multiple: -20.8
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
131.6
364%
DK
Novo Nordisk A/S
CSE:NOVO B
49.1
82%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.2
-21%
US
Merck & Co Inc
NYSE:MRK
143.5
7 598%
UK
AstraZeneca PLC
LSE:AZN
39.2
175%
CH
Roche Holding AG
SIX:ROG
16.7
28%
CH
Novartis AG
SIX:NOVN
11.7
17%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -524.2
684%
EV/EBIT Multiple
EBIT Growth
BE
Hyloris Pharmaceuticals SA
XBRU:HYL
Average EV/EBIT: 2 023.7
Negative Multiple: -18.5
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
73.1
163%
DK
Novo Nordisk A/S
CSE:NOVO B
40.1
83%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
US
Johnson & Johnson
NYSE:JNJ
14.8
29%
US
Merck & Co Inc
NYSE:MRK
58.3
707%
UK
AstraZeneca PLC
LSE:AZN
279.6
141%
CH
Roche Holding AG
SIX:ROG
11.2
23%
CH
Novartis AG
SIX:NOVN
13.1
49%
US
Pfizer Inc
NYSE:PFE
20.5
59%

See Also

Discover More