IBAB Relative Valuation - Ion Beam Applications SA

Watchlist Manager

Watchlist

Price: 13.74 EUR 1.93% Market Closed

Market Cap: €416m

	Ion Beam Applications SA XBRU:IBAB	BE
A	Allup Silica Ltd ASX:APS	AU

Relative Value

The Relative Value of one IBAB stock under the Base Case scenario is 17.92 EUR. Compared to the current market price of 13.74 EUR, Ion Beam Applications SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IBAB Relative Value

Base Case

Undervaluation 23%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE	Ion Beam Applications SA XBRU:IBAB	395.2m EUR	0.7	23.7	8.2	10.9
US	Abbott Laboratories NYSE:ABT	183.1B USD	4.1	28	16	22
US	Intuitive Surgical Inc NASDAQ:ISRG	169.7B USD	17	59.8	45.4	55.7
US	Stryker Corp NYSE:SYK	128.4B USD	5.1	39.4	20.2	24.4
IE	Medtronic PLC NYSE:MDT	110.6B USD	3.2	24.4	13.5	19.6
US	Boston Scientific Corp NYSE:BSX	103B USD	5.1	35.6	21	28.1
US	Edwards Lifesciences Corp NYSE:EW	47.9B USD	7.9	44.4	24.4	26.8
DE	Siemens Healthineers AG XETRA:SHL	41.2B EUR	1.8	19.6	11	15.6
US	IDEXX Laboratories Inc NASDAQ:IDXX	46B USD	10.8	43.9	31.1	34.4
US	Becton Dickinson and Co NYSE:BDX	43.9B USD	2	25.3	10	16.9
US	Resmed Inc NYSE:RMD	32.9B USD	6.2	22.4	15.8	17.5

			Revenue Growth	P/S to Growth
BE	Ion Beam Applications SA XBRU:IBAB	Average P/S: 5.8 0.7	10%	0.1
US	Abbott Laboratories NYSE:ABT	4.1	8%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	17	15%	1.1
US	Stryker Corp NYSE:SYK	5.1	9%	0.6
IE	Medtronic PLC NYSE:MDT	3.2	7%	0.5
US	Boston Scientific Corp NYSE:BSX	5.1	11%	0.5
US	Edwards Lifesciences Corp NYSE:EW	7.9	11%	0.7
DE	Siemens Healthineers AG XETRA:SHL	1.8	5%	0.4
US	IDEXX Laboratories Inc NASDAQ:IDXX	10.8	10%	1.1
US	Becton Dickinson and Co NYSE:BDX	2	-2%	N/A
US	Resmed Inc NYSE:RMD	6.2	8%	0.8

			Earnings Growth	PEG
BE	Ion Beam Applications SA XBRU:IBAB	Average P/E: 33.3 23.7	55%	0.4
US	Abbott Laboratories NYSE:ABT	28	23%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	59.8	19%	3.1
US	Stryker Corp NYSE:SYK	39.4	30%	1.3
IE	Medtronic PLC NYSE:MDT	24.4	22%	1.1
US	Boston Scientific Corp NYSE:BSX	35.6	31%	1.1
US	Edwards Lifesciences Corp NYSE:EW	44.4	27%	1.6
DE	Siemens Healthineers AG XETRA:SHL	19.6	16%	1.2
US	IDEXX Laboratories Inc NASDAQ:IDXX	43.9	13%	3.4
US	Becton Dickinson and Co NYSE:BDX	25.3	35%	0.7
US	Resmed Inc NYSE:RMD	22.4	11%	2

			EBITDA Growth	EV/EBITDA to Growth
BE	Ion Beam Applications SA XBRU:IBAB	Average EV/EBITDA: 19.7 8.2	18%	0.5
US	Abbott Laboratories NYSE:ABT	16	11%	1.5
US	Intuitive Surgical Inc NASDAQ:ISRG	45.4	23%	2
US	Stryker Corp NYSE:SYK	20.2	12%	1.7
IE	Medtronic PLC NYSE:MDT	13.5	8%	1.7
US	Boston Scientific Corp NYSE:BSX	21	18%	1.2
US	Edwards Lifesciences Corp NYSE:EW	24.4	14%	1.7
DE	Siemens Healthineers AG XETRA:SHL	11	10%	1.1
US	IDEXX Laboratories Inc NASDAQ:IDXX	31.1	11%	2.8
US	Becton Dickinson and Co NYSE:BDX	10	1%	10
US	Resmed Inc NYSE:RMD	15.8	11%	1.4

			EBIT Growth	EV/EBIT to Growth
BE	Ion Beam Applications SA XBRU:IBAB	Average EV/EBIT: 24.7 10.9	22%	0.5
US	Abbott Laboratories NYSE:ABT	22	18%	1.2
US	Intuitive Surgical Inc NASDAQ:ISRG	55.7	25%	2.2
US	Stryker Corp NYSE:SYK	24.4	16%	1.5
IE	Medtronic PLC NYSE:MDT	19.6	17%	1.2
US	Boston Scientific Corp NYSE:BSX	28.1	25%	1.1
US	Edwards Lifesciences Corp NYSE:EW	26.8	15%	1.8
DE	Siemens Healthineers AG XETRA:SHL	15.6	15%	1
US	IDEXX Laboratories Inc NASDAQ:IDXX	34.4	12%	2.9
US	Becton Dickinson and Co NYSE:BDX	16.9	15%	1.1
US	Resmed Inc NYSE:RMD	17.5	12%	1.5

Ion Beam Applications SA
XBRU:IBAB

Relative Value

Valuation Multiples

Multiples Across Competitors

IBAB Competitors Multiples
Ion Beam Applications SA Competitors

See Also

Company

Help

Tools

Stocks

Ion Beam Applications SA XBRU:IBAB

Relative Value

Valuation Multiples

Multiples Across Competitors

IBAB Competitors Multiples Ion Beam Applications SA Competitors

See Also

Company

Help

Tools

Stocks

Ion Beam Applications SA
XBRU:IBAB

IBAB Competitors Multiples
Ion Beam Applications SA Competitors