Umicore SA
XBRU:UMI

Watchlist Manager
Umicore SA Logo
Umicore SA
XBRU:UMI
Watchlist
Price: 16.49 EUR -2.43% Market Closed
Market Cap: €4.1B

Multiples-Based Value

The Multiples-Based Value of one UMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.49 EUR, Umicore SA is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

UMI Competitors Multiples
Umicore SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Umicore SA
XBRU:UMI
4.1B EUR 0.2 10.2 4.6 4.6
US
Sherwin-Williams Co
NYSE:SHW
79.7B USD 3.4 30.9 20.1 23.7
US
Ecolab Inc
NYSE:ECL
75.7B USD 4.6 36 20.9 28
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8T JPY 4.6 24.3 11.9 16.4
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.6B CNY 1.4 22.1 19.5 19.5
CH
Givaudan SA
SIX:GIVN
24.5B CHF 3.3 23 16.2 20.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.8B USD 1.5 15 10.5 13
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 56.4 33.9 41.6
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBITDA: 16.6
4.6
0%
N/A
US
Sherwin-Williams Co
NYSE:SHW
20.1
9%
2.2
US
Ecolab Inc
NYSE:ECL
20.9
10%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
4%
3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.5
34%
0.6
CH
Givaudan SA
SIX:GIVN
16.2
6%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.5
7%
1.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.9
10%
3.4
CH
Sika AG
F:SIKA
10.2
8%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBIT: 20.6
4.6
-12%
N/A
US
Sherwin-Williams Co
NYSE:SHW
23.7
10%
2.4
US
Ecolab Inc
NYSE:ECL
28
12%
2.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.4
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.5
7%
2.8
CH
Givaudan SA
SIX:GIVN
20.5
6%
3.4
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13
9%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.6
10%
4.2
CH
Sika AG
F:SIKA
14.1
10%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett