Umicore SA
XBRU:UMI

Watchlist Manager
Umicore SA Logo
Umicore SA
XBRU:UMI
Watchlist
Price: 19.95 EUR -4.55% Market Closed
Market Cap: €4.9B

Relative Value

The Relative Value of one UMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.95 EUR, Umicore SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UMI Competitors Multiples
Umicore SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Umicore SA
XBRU:UMI
4.8B EUR 0.3 37.1 14.4 14.4
US
Sherwin-Williams Co
NYSE:SHW
87.4B USD 3.8 34.2 22.8 26.8
US
Ecolab Inc
NYSE:ECL
79.5B USD 5 40.2 22.8 30.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.8 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
275B CNY 1.5 24.8 21.2 21.2
CH
Givaudan SA
SIX:GIVN
27.5B CHF 3.7 25.3 17.3 21.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
26B USD 1.8 26.1 11.7 14.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.7 60.5 36.3 44.5
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
CH
DSM-Firmenich AG
AEX:DSFIR
17.5B EUR 1.4 69.9 10 34.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBITDA: 18.4
14.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.8
7%
3.3
US
Ecolab Inc
NYSE:ECL
22.8
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.3
5%
3.5
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
11.7
4%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.3
11%
3.3
CH
Sika AG
F:SIKA
8.1
4%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBIT: 24.4
14.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.8
8%
3.4
US
Ecolab Inc
NYSE:ECL
30.6
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.7
CH
Givaudan SA
SIX:GIVN
21.7
5%
4.3
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
14.4
5%
2.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.5
11%
4
CH
Sika AG
F:SIKA
10.2
5%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
34.1
36%
0.9