Umicore SA
XBRU:UMI

Watchlist Manager
Umicore SA Logo
Umicore SA
XBRU:UMI
Watchlist
Price: 16.69 EUR 1.64% Market Closed
Market Cap: €4.1B

Relative Value

The Relative Value of one UMI stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.69 EUR, Umicore SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UMI Competitors Multiples
Umicore SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Umicore SA
XBRU:UMI
4B EUR 0.2 10.4 4.6 4.6
US
Sherwin-Williams Co
NYSE:SHW
79.7B USD 3.4 31 20.2 23.8
US
Ecolab Inc
NYSE:ECL
75.7B USD 4.7 36.5 21.2 28.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.8T JPY 4.6 24.3 11.9 16.4
JP
Yasuhara Chemical Co Ltd
TSE:4957
10.8T JPY 1 10.5 5.8 7.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
245.6B CNY 1.4 22.1 19.5 19.5
CH
Givaudan SA
SIX:GIVN
24.2B CHF 3.2 22.7 16 20.3
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.8B USD 1.5 15.1 10.5 13.1
CH
Sika AG
F:SIKA
19.9B EUR 1.6 17.3 10.2 14.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.1T INR 6.3 56.4 33.9 41.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBITDA: 16.6
4.6
0%
N/A
US
Sherwin-Williams Co
NYSE:SHW
20.2
9%
2.2
US
Ecolab Inc
NYSE:ECL
21.2
10%
2.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
4%
3
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
5.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.5
34%
0.6
CH
Givaudan SA
SIX:GIVN
16
6%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.5
7%
1.5
CH
Sika AG
F:SIKA
10.2
8%
1.3
IN
Asian Paints Ltd
NSE:ASIANPAINT
33.9
10%
3.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Umicore SA
XBRU:UMI
Average EV/EBIT: 20.6
4.6
-12%
N/A
US
Sherwin-Williams Co
NYSE:SHW
23.8
10%
2.4
US
Ecolab Inc
NYSE:ECL
28.3
12%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.4
N/A N/A
JP
Y
Yasuhara Chemical Co Ltd
TSE:4957
7.1
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
19.5
7%
2.8
CH
Givaudan SA
SIX:GIVN
20.3
6%
3.4
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.1
9%
1.5
CH
Sika AG
F:SIKA
14.1
10%
1.4
IN
Asian Paints Ltd
NSE:ASIANPAINT
41.6
10%
4.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett