Van de Velde NV
XBRU:VAN

Watchlist Manager
Van de Velde NV Logo
Van de Velde NV
XBRU:VAN
Watchlist
Price: 30.5 EUR 0.66% Market Closed
Market Cap: 390.8m EUR

Relative Value

The Relative Value of one VAN stock under the Base Case scenario is 32.85 EUR. Compared to the current market price of 30.5 EUR, Van de Velde NV is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VAN Relative Value
Base Case
32.85 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1
Forward
1.8
vs History
23
vs Industry
41
Median 3Y
12.4
Median 5Y
12.5
Industry
18
Forward
11.5
vs History
15
vs Industry
40
Median 3Y
9.3
Median 5Y
9.1
Industry
10.2
vs History
15
vs Industry
34
Median 3Y
13.7
Median 5Y
12.1
Industry
18.1
vs History
26
vs Industry
20
Median 3Y
2.6
Median 5Y
2.6
Industry
1.3
vs History
50
vs Industry
29
Median 3Y
1.8
Median 5Y
1.8
Industry
1.2
Forward
1.7
vs History
58
vs Industry
57
Median 3Y
2.1
Median 5Y
2.2
Industry
3.9
vs History
9
vs Industry
43
Median 3Y
6.8
Median 5Y
6.7
Industry
9.8
Forward
6.6
vs History
23
vs Industry
42
Median 3Y
8.4
Median 5Y
8.4
Industry
13.3
Forward
8.3
vs History
15
vs Industry
45
Median 3Y
8.4
Median 5Y
7.9
Industry
11.4
vs History
15
vs Industry
38
Median 3Y
10.5
Median 5Y
9.3
Industry
15.1
vs History
55
vs Industry
13
Median 3Y
3
Median 5Y
3
Industry
1

Multiples Across Competitors

VAN Competitors Multiples
Van de Velde NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BE
Van de Velde NV
XBRU:VAN
389.5m EUR 1.9 13.8 7.5 9.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.5B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
232.4B EUR 14.8 51.9 30.3 34.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127B EUR 4.7 53.3 20.1 38.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.7B CHF 5.1 27.1 23.2 23.2
FR
Christian Dior SE
PAR:CDI
108.8B EUR 1.3 23.9 5 7.2
FR
Kering SA
PAR:KER
39B EUR 2.5 53.6 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.7B EUR 1.2 24.4 10.3 16.5
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.5 10.9 10.9
P/E Multiple
Earnings Growth PEG
BE
Van de Velde NV
XBRU:VAN
Average P/E: 38.2
13.8
5%
2.8
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.9
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.3
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.1
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.9
N/A N/A
FR
Kering SA
PAR:KER
53.6
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.4
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.5
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BE
Van de Velde NV
XBRU:VAN
Average EV/EBITDA: 18.9
7.5
5%
1.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.3
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.1
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BE
Van de Velde NV
XBRU:VAN
Average EV/EBIT: 25.1
9.5
6%
1.6
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.6
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.1
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.5
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1