XIOR Relative Valuation - Xior Student Housing NV

Watchlist Manager

Watchlist

Price: 27.4 EUR 1.86% Market Closed

Market Cap: €1.3B

	Xior Student Housing NV XBRU:XIOR	BE
	Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS IST:FLAP.E	TR
T	Talam Transform Bhd KLSE:TALAMT	MY

Multiples-Based Value

The Multiples-Based Value for Xior Student Housing NV (XIOR) under the Base Case is 41.07 EUR. Compared with the current market price of 27.4 EUR, the stock appears Undervalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

XIOR Multiples-Based Value

Base Case

Undervaluation 33%

Multiples-Based Value

Price €27.4

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
BE		Xior Student Housing NV XBRU:XIOR	1.3B EUR	7.2	18.8	39.7	39.9
US		Avalonbay Communities Inc NYSE:AVB	23.3B USD	7.7	22.2	17.6	35
US		Equity Residential NYSE:EQR	22.8B USD	7.4	20.4	16.3	35.3
US	A	American Campus Communities Inc F:FGA	17.8B EUR	21.3	369.5	52.1	128.2
US		Sun Communities Inc NYSE:SUI	16B USD	6.9	11.7	19.7	40.4
US		Essex Property Trust Inc NYSE:ESS	15.9B USD	8.4	23.8	18.8	37.8
US		Invitation Homes Inc NYSE:INVH	15.6B USD	5.7	26.6	15.9	31.6
US		Mid-America Apartment Communities Inc NYSE:MAA	14.6B USD	6.6	32.9	16.1	32.2
US	E	Equity LifeStyle Properties Inc NYSE:ELS	12.4B USD	8.2	32.3	21.8	31
US		UDR Inc NYSE:UDR	11.4B USD	6.6	30.5	17	52.9
US		Camden Property Trust NYSE:CPT	10.7B USD	6.8	27.9	16.2	50.5

				Revenue Growth	P/S to Growth
BE		Xior Student Housing NV XBRU:XIOR	Average P/S: 8.4 7.2	7%	1
US		Avalonbay Communities Inc NYSE:AVB	7.7	3%	2.6
US		Equity Residential NYSE:EQR	7.4	4%	1.8
US	A	American Campus Communities Inc F:FGA	21.3	N/A	N/A
US		Sun Communities Inc NYSE:SUI	6.9	0%	N/A
US		Essex Property Trust Inc NYSE:ESS	8.4	4%	2.1
US		Invitation Homes Inc NYSE:INVH	5.7	3%	1.9
US		Mid-America Apartment Communities Inc NYSE:MAA	6.6	3%	2.2
US	E	Equity LifeStyle Properties Inc NYSE:ELS	8.2	-2%	N/A
US		UDR Inc NYSE:UDR	6.6	N/A	N/A
US		Camden Property Trust NYSE:CPT	6.8	2%	3.4

				Earnings Growth	PEG
BE		Xior Student Housing NV XBRU:XIOR	Average P/E: 56 18.8	19%	1
US		Avalonbay Communities Inc NYSE:AVB	22.2	-9%	N/A
US		Equity Residential NYSE:EQR	20.4	-17%	N/A
US	A	American Campus Communities Inc F:FGA	369.5	N/A	N/A
US		Sun Communities Inc NYSE:SUI	11.7	-33%	N/A
US		Essex Property Trust Inc NYSE:ESS	23.8	-12%	N/A
US		Invitation Homes Inc NYSE:INVH	26.6	-1%	N/A
US		Mid-America Apartment Communities Inc NYSE:MAA	32.9	3%	11
US	E	Equity LifeStyle Properties Inc NYSE:ELS	32.3	7%	4.6
US		UDR Inc NYSE:UDR	30.5	-14%	N/A
US		Camden Property Trust NYSE:CPT	27.9	-15%	N/A

				EBITDA Growth	EV/EBITDA to Growth
BE		Xior Student Housing NV XBRU:XIOR	Average EV/EBITDA: 22.8 39.7	33%	1.2
US		Avalonbay Communities Inc NYSE:AVB	17.6	6%	2.9
US		Equity Residential NYSE:EQR	16.3	N/A	N/A
US	A	American Campus Communities Inc F:FGA	52.1	N/A	N/A
US		Sun Communities Inc NYSE:SUI	19.7	6%	3.3
US		Essex Property Trust Inc NYSE:ESS	18.8	6%	3.1
US		Invitation Homes Inc NYSE:INVH	15.9	4%	4
US		Mid-America Apartment Communities Inc NYSE:MAA	16.1	4%	4
US	E	Equity LifeStyle Properties Inc NYSE:ELS	21.8	5%	4.4
US		UDR Inc NYSE:UDR	17	4%	4.3
US		Camden Property Trust NYSE:CPT	16.2	3%	5.4

				EBIT Growth	EV/EBIT to Growth
BE		Xior Student Housing NV XBRU:XIOR	Average EV/EBIT: 46.8 39.9	35%	1.1
US		Avalonbay Communities Inc NYSE:AVB	35	8%	4.4
US		Equity Residential NYSE:EQR	35.3	5%	7.1
US	A	American Campus Communities Inc F:FGA	128.2	N/A	N/A
US		Sun Communities Inc NYSE:SUI	40.4	7%	5.8
US		Essex Property Trust Inc NYSE:ESS	37.8	6%	6.3
US		Invitation Homes Inc NYSE:INVH	31.6	6%	5.3
US		Mid-America Apartment Communities Inc NYSE:MAA	32.2	5%	6.4
US	E	Equity LifeStyle Properties Inc NYSE:ELS	31	5%	6.2
US		UDR Inc NYSE:UDR	52.9	10%	5.3
US		Camden Property Trust NYSE:CPT	50.5	4%	12.6

Xior Student Housing NV
XBRU:XIOR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XIOR Competitors Multiples
Xior Student Housing NV Competitors

See Also

Company

Help

Tools

Stocks

Xior Student Housing NV XBRU:XIOR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

XIOR Competitors Multiples Xior Student Housing NV Competitors

See Also

Company

Help

Tools

Stocks

Xior Student Housing NV
XBRU:XIOR

XIOR Competitors Multiples
Xior Student Housing NV Competitors