First Time Loading...

1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 16.02 EUR -1.72% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

1&1 AG provides telecommunication services. [ Read More ]

The intrinsic value of one 1U1 stock under the Base Case scenario is 20.14 EUR. Compared to the current market price of 16.02 EUR, 1&1 AG is Undervalued by 20%.

Key Points:
1U1 Intrinsic Value
Base Case
20.14 EUR
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
1&1 AG

Backtest 1U1 Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling 1U1 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Company Reports Stable Growth and Strategic Agility
2023-Q3 Earnings Call

Company Reports Stable Growth and Strategic Agility

The company reported a solid financial performance with pretax earnings of EUR 370 million and a consolidated result of EUR 253 million in the first three months of the year, thanks to higher interest income. Service revenue grew in Q3 without significant one-offs and expects further growth in Q4 and 2024, driven in part by price increases and customer growth, especially in the broadband segment. Negotiations with Vodafone for a national roaming contract are ongoing, intending to sign within the current or next quarter. The preliminary agreement is legally binding, with any disputes to be settled by the Federal Network Agency. A transition to a modern German network operator without Chinese components is on the horizon.

Financials

Balance Sheet Decomposition
1&1 AG

Current Assets 2B
Cash & Short-Term Investments 48.3m
Receivables 1.6B
Other Current Assets 370.6m
Non-Current Assets 5.6B
Long-Term Investments 2.5m
PP&E 355.7m
Intangibles 4.5B
Other Non-Current Assets 802.9m
Current Liabilities 695.5m
Accounts Payable 290.7m
Other Current Liabilities 404.8m
Non-Current Liabilities 1.1B
Long-Term Debt 888.6m
Other Non-Current Liabilities 261.2m
Efficiency

Earnings Waterfall
1&1 AG

Revenue
4B EUR
Cost of Revenue
-2.9B EUR
Gross Profit
1.2B EUR
Operating Expenses
-702.5m EUR
Operating Income
469.8m EUR
Other Expenses
-146.2m EUR
Net Income
323.6m EUR

Free Cash Flow Analysis
1&1 AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

1U1 Profitability Score
Profitability Due Diligence

1&1 AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive Operating Income
50/100
Profitability
Score

1&1 AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

1U1 Solvency Score
Solvency Due Diligence

1&1 AG's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
70/100
Solvency
Score

1&1 AG's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1U1 Price Targets Summary
1&1 AG

Wall Street analysts forecast 1U1 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1U1 is 20.47 EUR with a low forecast of 10.61 EUR and a high forecast of 33.6 EUR.

Lowest
Price Target
10.61 EUR
34% Downside
Average
Price Target
20.47 EUR
28% Upside
Highest
Price Target
33.6 EUR
110% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

1U1 Price
1&1 AG

1M 1M
-6%
6M 6M
+0%
1Y 1Y
+50%
3Y 3Y
-31%
5Y 5Y
-47%
10Y 10Y
-22%
Annual Price Range
16.02
52w Low
9.46
52w High
19.44
Price Metrics
Average Annual Return -17.64%
Standard Deviation of Annual Returns 27.55%
Max Drawdown -71%
Shares Statistics
Market Capitalization 2.8B EUR
Shares Outstanding 176 299 600
Percentage of Shares Shorted
N/A

1U1 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

1&1 AG Logo
1&1 AG

Country

Germany

Industry

Telecommunication

Market Cap

2.8B EUR

Dividend Yield

0.31%

Description

1&1 AG provides telecommunication services. The company is headquartered in Maintal, Hessen and currently employs 3,167 full-time employees. The firm provides a portfolio of services and products from the field of mobile voice and data services. The firm operates, along with its subsidiaries, in two business segments: Online and Offline. The Online segment includes online sales of mobile and landline services, as well as related applications, such as home networking, online storage and video on demand, among others. The Offline segment includes the stationary sale of mobile products. The firm holds service provider licenses for the networks Telefonica and Vodafone, as well as markets wireless services products from the prepaid and postpaid sectors. The Company’s wholly-owned subsidiaries include Drillisch Online AG and 1&1 Telecommunication SE, among others.

Contact

HESSEN
Maintal
Wilhelm-Roentgen-Strasse 1-5
+4961814123.0
https://www.1und1.ag/

IPO

1998-04-22

Employees

3 167

Officers

CFO & Member of Management Board
Mr. Markus Huhn
COO & Member of the Management Board
Mr. Alessandro Nava
CEO & Chairman of Management Board
Mr. Ralph Dommermuth
Head of Investor Relations
Mr. Oliver Keil

See Also

Discover More
What is the Intrinsic Value of one 1U1 stock?

The intrinsic value of one 1U1 stock under the Base Case scenario is 20.14 EUR.

Is 1U1 stock undervalued or overvalued?

Compared to the current market price of 16.02 EUR, 1&1 AG is Undervalued by 20%.