1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 23.9 EUR -1.04% Market Closed
Market Cap: €4.2B

Relative Value

The Relative Value of one 1U1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23.9 EUR, 1&1 AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1U1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

1U1 Competitors Multiples
1&1 AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
1&1 AG
XETRA:1U1
4.2B EUR 1 33 9.7 26.4
ZA
MTN Group Ltd
JSE:MTN
382.5B ZAR 1.9 50.7 8.3 8.3
ZA
Vodacom Group Ltd
JSE:VOD
316.8B ZAR 2 16.8 5.8 9.6
US
T-Mobile US Inc
NASDAQ:TMUS
241.7B USD 2.7 22 10 17.1
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.1 7 7
JP
SoftBank Group Corp
TSE:9984
22.7T JPY 3 6.2 26.1 67.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.7T INR 5.2 35.1 10.2 18.5
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 1.3 14.9 4.7 9.2
JP
KDDI Corp
TSE:9433
10.2T JPY 1.7 14.3 6.7 11
JP
SoftBank Corp
TSE:9434
10.1T JPY 1.5 17.8 7.6 13.5
UK
Vodafone Group PLC
LSE:VOD
26.4B GBP 0.8 -6.9 3.9 13.9
P/E Multiple
Earnings Growth PEG
DE
1&1 AG
XETRA:1U1
Average P/E: 22
33
1%
33
ZA
M
MTN Group Ltd
JSE:MTN
50.7
N/A N/A
ZA
V
Vodacom Group Ltd
JSE:VOD
16.8
19%
0.9
US
T-Mobile US Inc
NASDAQ:TMUS
22
24%
0.9
CN
China Mobile Ltd
SSE:600941
9.1
5%
1.8
JP
SoftBank Group Corp
TSE:9984
6.2
-17%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
35.1
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
14.9
16%
0.9
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
JP
SoftBank Corp
TSE:9434
17.8
7%
2.5
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -6.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
1&1 AG
XETRA:1U1
Average EV/EBITDA: 9.1
9.7
8%
1.2
ZA
M
MTN Group Ltd
JSE:MTN
8.3
24%
0.3
ZA
V
Vodacom Group Ltd
JSE:VOD
5.8
16%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
10
11%
0.9
CN
China Mobile Ltd
SSE:600941
7
32%
0.2
JP
SoftBank Group Corp
TSE:9984
26.1
22%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.2
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.7
4%
1.2
JP
KDDI Corp
TSE:9433
6.7
4%
1.7
JP
SoftBank Corp
TSE:9434
7.6
5%
1.5
UK
Vodafone Group PLC
LSE:VOD
3.9
-4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
1&1 AG
XETRA:1U1
Average EV/EBIT: 18.3
26.4
4%
6.6
ZA
M
MTN Group Ltd
JSE:MTN
8.3
36%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
9.6
22%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
17.1
15%
1.1
CN
China Mobile Ltd
SSE:600941
7
5%
1.4
JP
SoftBank Group Corp
TSE:9984
67.1
18%
3.7
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.5
28%
0.7
MX
America Movil SAB de CV
BMV:AMXB
9.2
8%
1.2
JP
KDDI Corp
TSE:9433
11
N/A N/A
JP
SoftBank Corp
TSE:9434
13.5
-75%
N/A
UK
Vodafone Group PLC
LSE:VOD
13.9
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett