First Time Loading...

1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 16.88 EUR 1.93% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one 1U1 stock under the Base Case scenario is 25.55 EUR. Compared to the current market price of 16.88 EUR, 1&1 AG is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

1U1 Relative Value
Base Case
25.55 EUR
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
66
Median 3Y
0.8
Median 5Y
0.6
Industry
1.4
Forward
0.7
vs History
33
vs Industry
46
Median 3Y
9.3
Median 5Y
6.7
Industry
16.3
Forward
9.2
vs History
14
vs Industry
15
Median 3Y
9.4
Median 5Y
7.5
Industry
6.5
vs History
vs Industry
Median 3Y
8.1
Median 5Y
-24.7
Industry
16
vs History
53
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.9
vs History
39
vs Industry
70
Median 3Y
1
Median 5Y
0.8
Industry
2
Forward
0.9
vs History
36
vs Industry
50
Median 3Y
3.3
Median 5Y
2.7
Industry
4
vs History
36
vs Industry
48
Median 3Y
5.9
Median 5Y
4.7
Industry
8.1
Forward
5.3
vs History
28
vs Industry
50
Median 3Y
8
Median 5Y
6.1
Industry
13.9
Forward
8.1
vs History
15
vs Industry
15
Median 3Y
11.9
Median 5Y
9.6
Industry
8.6
vs History
vs Industry
Median 3Y
10
Median 5Y
-43.2
Industry
16.9
vs History
53
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

1U1 Competitors Multiples
1&1 AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
1&1 AG
XETRA:1U1
3B EUR 0.7 9.4 5.8 8.3
US
T-Mobile US Inc
NASDAQ:TMUS
196.1B USD 2.5 23.6 9.6 17.7
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.7 8.2 8.2
ZA
Vodacom Group Ltd
JSE:VOD
172.2B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
157.8B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.5T INR 5 88.7 11.5 23
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.2 6 9.9
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.2 13.4 4.3 8.2
JP
SoftBank Corp
TSE:9434
8.9T JPY 1.5 20.8 7.3 14.2
UK
Vodafone Group PLC
LSE:VOD
18.7B GBP 0.5 2.1 230.2 1 063.2

See Also

Discover More