1&1 AG
XETRA:1U1

Watchlist Manager
1&1 AG Logo
1&1 AG
XETRA:1U1
Watchlist
Price: 24.2 EUR -0.21% Market Closed
Market Cap: 4.3B EUR

Income Statement

Earnings Waterfall
1&1 AG

Revenue
4.1B EUR
Cost of Revenue
-3.1B EUR
Gross Profit
930.7m EUR
Operating Expenses
-733.5m EUR
Operating Income
197.3m EUR
Other Expenses
-70.1m EUR
Net Income
127.1m EUR

Income Statement
1&1 AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
13
0
0
0
8
0
0
0
11
0
0
0
20
0
0
0
Revenue
3 787
N/A
3 820
+1%
3 836
+0%
3 875
+1%
3 910
+1%
3 912
+0%
3 931
+0%
3 958
+1%
3 964
+0%
4 009
+1%
4 005
0%
4 045
+1%
4 097
+1%
4 100
+0%
4 120
+0%
4 082
-1%
4 064
0%
4 058
0%
4 055
0%
4 063
+0%
Gross Profit
Cost of Revenue
(2 882)
(2 900)
(2 894)
(2 882)
(2 749)
(2 723)
(2 713)
(2 718)
(2 735)
(2 788)
(2 806)
(2 873)
(2 938)
(2 950)
(3 008)
(2 993)
(3 022)
(3 054)
(3 080)
(3 133)
Gross Profit
905
N/A
920
+2%
943
+2%
993
+5%
1 160
+17%
1 189
+2%
1 218
+2%
1 240
+2%
1 229
-1%
1 221
-1%
1 199
-2%
1 172
-2%
1 159
-1%
1 150
-1%
1 112
-3%
1 089
-2%
1 042
-4%
1 004
-4%
975
-3%
931
-5%
Operating Income
Operating Expenses
(592)
(605)
(627)
(630)
(653)
(658)
(680)
(695)
(694)
(700)
(697)
(702)
(703)
(709)
(714)
(710)
(733)
(739)
(744)
(733)
Selling, General & Administrative
(515)
(637)
(656)
(661)
(571)
(692)
(710)
(727)
(619)
(734)
(733)
(742)
(633)
(742)
(750)
(744)
(668)
(779)
(783)
(777)
Depreciation & Amortization
(109)
0
0
0
(110)
0
0
0
(109)
0
0
0
(102)
0
0
0
(103)
0
0
0
Other Operating Expenses
32
32
29
30
28
34
30
32
34
34
36
39
31
33
36
34
37
40
39
43
Operating Income
313
N/A
315
+1%
316
+0%
363
+15%
507
+40%
531
+5%
538
+1%
545
+1%
535
-2%
522
-3%
501
-4%
470
-6%
456
-3%
440
-3%
398
-10%
380
-5%
309
-19%
265
-14%
231
-13%
197
-15%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(12)
(13)
(15)
(16)
(4)
(0)
3
8
9
9
6
2
(5)
(10)
(15)
(20)
Non-Reccuring Items
0
34
39
39
39
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
313
N/A
349
+12%
355
+2%
402
+13%
535
+33%
518
-3%
524
+1%
529
+1%
532
+0%
521
-2%
505
-3%
477
-5%
465
-3%
449
-3%
404
-10%
381
-6%
305
-20%
254
-17%
216
-15%
178
-18%
Net Income
Tax Provision
(93)
(104)
(113)
(119)
(165)
(160)
(162)
(166)
(164)
(161)
(156)
(154)
(150)
(145)
(132)
(123)
(92)
(77)
(65)
(51)
Income from Continuing Operations
220
245
242
283
370
358
362
363
367
360
348
324
315
304
271
258
213
177
151
127
Net Income (Common)
220
N/A
245
+12%
242
-1%
283
+17%
370
+31%
358
-3%
362
+1%
363
+0%
367
+1%
360
-2%
348
-3%
324
-7%
315
-3%
304
-4%
271
-11%
258
-5%
213
-18%
177
-17%
151
-15%
127
-16%
EPS (Diluted)
1.23
N/A
1.38
+12%
1.36
-1%
1.58
+16%
2.1
+33%
2.01
-4%
2.04
+1%
2.06
+1%
2.08
+1%
2.04
-2%
1.98
-3%
1.84
-7%
1.78
-3%
1.72
-3%
1.53
-11%
1.46
-5%
1.2
-18%
1
-17%
0.85
-15%
0.72
-15%