Merck & Co Inc banner

Merck & Co Inc
XETRA:6MK

Watchlist Manager
Merck & Co Inc Logo
Merck & Co Inc
XETRA:6MK
Watchlist
Price: 99.6 EUR 0.61%
Market Cap: €252.3B

Relative Value

The Relative Value of one 6MK stock under the Base Case scenario is hidden EUR. Compared to the current market price of 99.6 EUR, Merck & Co Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

6MK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

6MK Competitors Multiples
Merck & Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Merck & Co Inc
XETRA:6MK
286.3B EUR 4.4 15.7 9.7 11.9
US
Eli Lilly and Co
NYSE:LLY
860.3B USD 13.2 41.7 28.1 30
US
Johnson & Johnson
NYSE:JNJ
566.9B USD 6 21.1 14.7 18.1
CH
Roche Holding AG
SIX:ROG
243.3B CHF 3.9 18.8 11.2 12.6
UK
AstraZeneca PLC
LSE:AZN
213.1B GBP 4.8 27.8 15.5 21.8
CH
Novartis AG
SIX:NOVN
222.8B CHF 5.1 20.6 12.8 16.4
IE
Endo International PLC
LSE:0Y5F
237.1B USD 102.3 -81.1 375.3 941.3
DK
Novo Nordisk A/S
CSE:NOVO B
1T DKK 3.4 10.3 7.7 9
US
Pfizer Inc
NYSE:PFE
152.2B USD 2.4 19.6 7.6 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
114.7B USD 2.4 16.3 6.9 8.5
FR
Sanofi SA
PAR:SAN
92.9B EUR 2 12 10.1 10.1
P/E Multiple
Earnings Growth PEG
US
Merck & Co Inc
XETRA:6MK
Average P/E: 20.4
15.7
14%
1.1
US
Eli Lilly and Co
NYSE:LLY
41.7
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
21.1
7%
3
CH
Roche Holding AG
SIX:ROG
18.8
14%
1.3
UK
AstraZeneca PLC
LSE:AZN
27.8
26%
1.1
CH
Novartis AG
SIX:NOVN
20.6
14%
1.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -81.1 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.3
1%
10.3
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.3
16%
1
FR
Sanofi SA
PAR:SAN
12
16%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Merck & Co Inc
XETRA:6MK
Average EV/EBITDA: 45.4
9.7
3%
3.2
US
Eli Lilly and Co
NYSE:LLY
28.1
22%
1.3
US
Johnson & Johnson
NYSE:JNJ
14.7
2%
7.4
CH
Roche Holding AG
SIX:ROG
11.2
6%
1.9
UK
AstraZeneca PLC
LSE:AZN
15.5
13%
1.2
CH
Novartis AG
SIX:NOVN
12.8
5%
2.6
IE
E
Endo International PLC
LSE:0Y5F
375.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
7.7
1%
7.7
US
Pfizer Inc
NYSE:PFE
7.6
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
6.9
-10%
N/A
FR
Sanofi SA
PAR:SAN
10.1
19%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Merck & Co Inc
XETRA:6MK
Average EV/EBIT: 99.1
11.9
6%
2
US
Eli Lilly and Co
NYSE:LLY
30
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
18.1
6%
3
CH
Roche Holding AG
SIX:ROG
12.6
6%
2.1
UK
AstraZeneca PLC
LSE:AZN
21.8
21%
1
CH
Novartis AG
SIX:NOVN
16.4
9%
1.8
IE
E
Endo International PLC
LSE:0Y5F
941.3
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9
2%
4.5
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.5
-7%
N/A
FR
Sanofi SA
PAR:SAN
10.1
12%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett