First Time Loading...

MPH Health Care AG
XETRA:93M1

Watchlist Manager
MPH Health Care AG Logo
MPH Health Care AG
XETRA:93M1
Watchlist
Price: 26.8 EUR 4.69%
Updated: May 16, 2024

Relative Value

The Relative Value of one 93M1 stock under the Base Case scenario is 0.2 EUR. Compared to the current market price of 26.8 EUR, MPH Health Care AG is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

93M1 Relative Value
Base Case
0.2 EUR
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
0
Median 3Y
2 175.9
Median 5Y
1 960.3
Industry
2.5
vs History
3
vs Industry
42
Median 3Y
-0.7
Median 5Y
-6.8
Industry
23.4
vs History
9
vs Industry
47
Median 3Y
-9.7
Median 5Y
-35.3
Industry
17.9
vs History
9
vs Industry
35
Median 3Y
-5.8
Median 5Y
-17.6
Industry
24.1
vs History
30
vs Industry
73
Median 3Y
0.4
Median 5Y
0.5
Industry
2.1
vs History
0
vs Industry
0
Median 3Y
2 333.3
Median 5Y
1 970
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-79.7
Median 5Y
-120.9
Industry
13.9
vs History
vs Industry
Median 3Y
-78
Median 5Y
-118.4
Industry
17.5
vs History
9
vs Industry
46
Median 3Y
-8.8
Median 5Y
-34.9
Industry
16.4
vs History
9
vs Industry
35
Median 3Y
-8.8
Median 5Y
-34.8
Industry
18.1
vs History
30
vs Industry
74
Median 3Y
0.4
Median 5Y
0.5
Industry
1.9

Multiples Across Competitors

93M1 Competitors Multiples
MPH Health Care AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
MPH Health Care AG
XETRA:93M1
114.7m EUR 3 357 2.3 -121.2 -118.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
748B USD 20.8 121.9 59.6 67.9
DK
Novo Nordisk A/S
CSE:NOVO B
4.1T DKK 16.7 45.6 34.1 37.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
367.4B USD 4.3 9.5 11.8 15.4
US
Merck & Co Inc
NYSE:MRK
333.6B USD 5.4 144.7 36 58.8
UK
AstraZeneca PLC
LSE:AZN
188.8B GBP 5 37.8 174.6 278.5
CH
Roche Holding AG
SIX:ROG
187.2B CHF 3.2 16.3 9.2 10.9
CH
Novartis AG
SIX:NOVN
181.6B CHF 3.4 11.5 8.7 12.8
US
Pfizer Inc
NYSE:PFE
162.7B USD 3 -526.6 13 20.7
P/E Multiple
Earnings Growth
DE
MPH Health Care AG
XETRA:93M1
Average P/E: 48.7
2.3
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
121.9
346%
DK
Novo Nordisk A/S
CSE:NOVO B
45.6
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.5
-20%
US
Merck & Co Inc
NYSE:MRK
144.7
7 454%
UK
AstraZeneca PLC
LSE:AZN
37.8
168%
CH
Roche Holding AG
SIX:ROG
16.3
26%
CH
Novartis AG
SIX:NOVN
11.5
15%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -526.6
680%
EV/EBITDA Multiple
EBITDA Growth
DE
MPH Health Care AG
XETRA:93M1
Average EV/EBITDA: 465.9
Negative Multiple: -121.2
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
59.6
140%
DK
Novo Nordisk A/S
CSE:NOVO B
34.1
81%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
US
Johnson & Johnson
NYSE:JNJ
11.8
12%
US
Merck & Co Inc
NYSE:MRK
36
343%
UK
AstraZeneca PLC
LSE:AZN
174.6
55%
CH
Roche Holding AG
SIX:ROG
9.2
18%
CH
Novartis AG
SIX:NOVN
8.7
3%
US
Pfizer Inc
NYSE:PFE
13
23%
EV/EBIT Multiple
EBIT Growth
DE
MPH Health Care AG
XETRA:93M1
Average EV/EBIT: 2 022.7
Negative Multiple: -118.6
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
67.9
148%
DK
Novo Nordisk A/S
CSE:NOVO B
37.4
82%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
US
Johnson & Johnson
NYSE:JNJ
15.4
28%
US
Merck & Co Inc
NYSE:MRK
58.8
687%
UK
AstraZeneca PLC
LSE:AZN
278.5
123%
CH
Roche Holding AG
SIX:ROG
10.9
23%
CH
Novartis AG
SIX:NOVN
12.8
43%
US
Pfizer Inc
NYSE:PFE
20.7
54%

See Also

Discover More