AIL Relative Valuation - L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA

Watchlist Manager

Watchlist

Price: 168.18 EUR -1.4% Market Closed

Market Cap: €97B

Relative Value

The Relative Value of one AIL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 168.18 EUR, L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

AIL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL	96.5B EUR	3.6	27.4	12.8	18.6
UK	L	Linde PLC XETRA:LIN	199.9B EUR	6.8	33.7	19.5	27.5
US		Air Products and Chemicals Inc NYSE:APD	62.6B USD	5.1	-187.5	17.5	26.8
JP		Nippon Sanso Holdings Corp TSE:4091	2.6T JPY	1.9	22.7	10.4	17.6
IN		Linde India Ltd NSE:LINDEINDIA	598.5B INR	23.9	101.8	63.6	83.5
IT		SOL SpA MIL:SOL	4.7B EUR	2.7	29.4	12.5	20.7
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	28.1B CNY	1.9	27.4	20.1	20.1
CN	P	Peric Special Gases Co Ltd SSE:688146	24.3B CNY	11.3	76.9	85.5	85.5
JP		Air Water Inc TSE:4088	477.9B JPY	0.4	9.5	5.9	9.9
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	18B CNY	16.6	89.6	69.1	69.1
CN	S	Suzhou Jinhong Gas Co Ltd SSE:688106	12.8B CNY	4.8	120.1	74	74

				Revenue Growth	P/S to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL	Average P/S: 7.2 3.6	6%	0.6
UK	L	Linde PLC XETRA:LIN	6.8	5%	1.4
US		Air Products and Chemicals Inc NYSE:APD	5.1	6%	0.9
JP		Nippon Sanso Holdings Corp TSE:4091	1.9	4%	0.5
IN		Linde India Ltd NSE:LINDEINDIA	23.9	27%	0.9
IT		SOL SpA MIL:SOL	2.7	8%	0.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	1.9	13%	0.1
CN	P	Peric Special Gases Co Ltd SSE:688146	11.3	N/A	N/A
JP		Air Water Inc TSE:4088	0.4	5%	0.1
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	16.6	16%	1
CN	S	Suzhou Jinhong Gas Co Ltd SSE:688106	4.8	17%	0.3

				Earnings Growth	PEG
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL	Average P/E: 53.9 27.4	14%	2
UK	L	Linde PLC XETRA:LIN	33.7	13%	2.6
US		Air Products and Chemicals Inc NYSE:APD	Negative Multiple: -187.5	N/A	N/A
JP		Nippon Sanso Holdings Corp TSE:4091	22.7	12%	1.9
IN		Linde India Ltd NSE:LINDEINDIA	101.8	34%	3
IT		SOL SpA MIL:SOL	29.4	10%	2.9
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	27.4	19%	1.4
CN	P	Peric Special Gases Co Ltd SSE:688146	76.9	N/A	N/A
JP		Air Water Inc TSE:4088	9.5	9%	1.1
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	89.6	36%	2.5
CN	S	Suzhou Jinhong Gas Co Ltd SSE:688106	120.1	26%	4.6

				EBITDA Growth	EV/EBITDA to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL	Average EV/EBITDA: 35.5 12.8	9%	1.4
UK	L	Linde PLC XETRA:LIN	19.5	8%	2.4
US		Air Products and Chemicals Inc NYSE:APD	17.5	12%	1.5
JP		Nippon Sanso Holdings Corp TSE:4091	10.4	6%	1.7
IN		Linde India Ltd NSE:LINDEINDIA	63.6	33%	1.9
IT		SOL SpA MIL:SOL	12.5	10%	1.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	20.1	39%	0.5
CN	P	Peric Special Gases Co Ltd SSE:688146	85.5	N/A	N/A
JP		Air Water Inc TSE:4088	5.9	12%	0.5
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	69.1	N/A	N/A
CN	S	Suzhou Jinhong Gas Co Ltd SSE:688106	74	51%	1.5

				EBIT Growth	EV/EBIT to Growth
FR		L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL	Average EV/EBIT: 41.2 18.6	10%	1.9
UK	L	Linde PLC XETRA:LIN	27.5	11%	2.5
US		Air Products and Chemicals Inc NYSE:APD	26.8	11%	2.4
JP		Nippon Sanso Holdings Corp TSE:4091	17.6	-56%	N/A
IN		Linde India Ltd NSE:LINDEINDIA	83.5	37%	2.3
IT		SOL SpA MIL:SOL	20.7	9%	2.3
CN		Hangzhou Oxygen Plant Group Co Ltd SZSE:002430	20.1	18%	1.1
CN	P	Peric Special Gases Co Ltd SSE:688146	85.5	N/A	N/A
JP		Air Water Inc TSE:4088	9.9	N/A	N/A
CN	S	Sichuan Qiaoyuan Gas Co Ltd SZSE:301286	69.1	N/A	N/A
CN	S	Suzhou Jinhong Gas Co Ltd SSE:688106	74	28%	2.6

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XETRA:AIL

Relative Value

Valuation Multiples

Multiples Across Competitors

AIL Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA XETRA:AIL

Relative Value

Valuation Multiples

Multiples Across Competitors

AIL Competitors Multiples L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors

See Also

Company

Help

Tools

Stocks

L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
XETRA:AIL

AIL Competitors Multiples
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA Competitors