B7E Relative Valuation - Blue Cap AG

Watchlist Manager

Watchlist

Price: 17.5 EUR Market Closed

Market Cap: €78.6m

B	Blue Cap AG XETRA:B7E	DE
B	Beyond Oil Ltd CNSX:BOIL	CA
	Ozon Holdings PLC MOEX:OZON	CY
N	Nantong Chaoda Equipment Co Ltd SZSE:301186	CN
	Future Science Holdings Inc OTC:FUTS	US
N	Newmed Energy LP OTC:DKDRF	IL
A	Aino Health AB (publ) STO:AINO	SE
	Roche Holding AG SIX:ROG	CH

Multiples-Based Value

The Multiples-Based Value for Blue Cap AG (B7E) under the Base Case is hidden EUR. Compared with the current market price of 17.5 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

B7E Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	B	Blue Cap AG XETRA:B7E	78.5m EUR	0.4	3.8	2	4.4
US		BlackRock Inc NYSE:BLK	149.9B USD	6.2	27	18.2	21
CA		Brookfield Corp NYSE:BN	101.3B USD	1.3	88.8	11.3	16.9
ZA	N	Ninety One Ltd JSE:NY1	92.3B ZAR	5.9	26.5	-36.7	-39.6
US		Blackstone Inc NYSE:BX	84.6B USD	9.5	45.7	12.8	12.9
US		Bank of New York Mellon Corp NYSE:BK	84.1B USD	4.2	15.9	0	0
US		KKR & Co Inc NYSE:KKR	81.3B USD	4	36.3	261.4	261.4
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	62.8B EUR	14.7	28.5	25.8	26.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	100.3B CAD	15.4	29.8	26.9	27.3
CA		Brookfield Asset Management Inc NYSE:BAM	72.8B USD	15.1	29.3	26.5	26.9
US		Ameriprise Financial Inc NYSE:AMP	39.6B USD	2.1	11.1	11.8	11.8

				Revenue Growth	P/S to Growth
DE	B	Blue Cap AG XETRA:B7E	Average P/S: 7.2 0.4	-11%	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.9	N/A	N/A
US		Blackstone Inc NYSE:BX	9.5	15%	0.6
US		Bank of New York Mellon Corp NYSE:BK	4.2	6%	0.7
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.7	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.4	18%	0.9
CA		Brookfield Asset Management Inc NYSE:BAM	15.1	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
DE	B	Blue Cap AG XETRA:B7E	Average P/E: 31.2 3.8	-49%	N/A
US		BlackRock Inc NYSE:BLK	27	26%	1
CA		Brookfield Corp NYSE:BN	88.8	118%	0.8
ZA	N	Ninety One Ltd JSE:NY1	26.5	N/A	N/A
US		Blackstone Inc NYSE:BX	45.7	54%	0.8
US		Bank of New York Mellon Corp NYSE:BK	15.9	12%	1.3
US		KKR & Co Inc NYSE:KKR	36.3	55%	0.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.5	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.8	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	29.3	20%	1.5
US		Ameriprise Financial Inc NYSE:AMP	11.1	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
DE	B	Blue Cap AG XETRA:B7E	Average EV/EBITDA: 44.1 2	-19%	N/A
US		BlackRock Inc NYSE:BLK	18.2	23%	0.8
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -36.7	N/A	N/A
US		Blackstone Inc NYSE:BX	12.8	20%	0.6
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	212%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	25.8	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.9	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.5	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	11.8	4%	3

				EBIT Growth	EV/EBIT to Growth
DE	B	Blue Cap AG XETRA:B7E	Average EV/EBIT: 45.4 4.4	-19%	N/A
US		BlackRock Inc NYSE:BLK	21	23%	0.9
CA		Brookfield Corp NYSE:BN	16.9	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -39.6	N/A	N/A
US		Blackstone Inc NYSE:BX	12.9	28%	0.5
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		KKR & Co Inc NYSE:KKR	261.4	211%	1.2
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.2	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.3	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.9	21%	1.3
US		Ameriprise Financial Inc NYSE:AMP	11.8	-1%	N/A

Blue Cap AG
XETRA:B7E

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B7E Competitors Multiples
Blue Cap AG Competitors

See Also

Company

Help

Tools

Stocks

Blue Cap AG XETRA:B7E

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B7E Competitors Multiples Blue Cap AG Competitors

See Also

Company

Help

Tools

Stocks

Blue Cap AG
XETRA:B7E

B7E Competitors Multiples
Blue Cap AG Competitors