Commerzbank AG
XETRA:CBK
Cash Flow Statement
Cash Flow Statement
Commerzbank AG
Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
0
|
0
|
0
|
1 199
|
0
|
0
|
0
|
382
|
0
|
0
|
0
|
222
|
0
|
0
|
0
|
964
|
0
|
0
|
0
|
744
|
0
|
0
|
0
|
(2 861)
|
0
|
354
|
0
|
1 393
|
0
|
2 214
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 813
|
0
|
0
|
0
|
658
|
0
|
0
|
0
|
1 457
|
0
|
0
|
0
|
1 932
|
0
|
0
|
0
|
1 496
|
0
|
0
|
0
|
3 558
|
0
|
0
|
0
|
5 150
|
0
|
6 290
|
0
|
554
|
0
|
823
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 414)
|
0
|
0
|
0
|
(3 428)
|
0
|
0
|
0
|
(2 214)
|
0
|
0
|
0
|
(11 056)
|
0
|
0
|
0
|
(10 148)
|
0
|
0
|
0
|
(7 934)
|
0
|
0
|
0
|
(8 031)
|
0
|
(532)
|
0
|
(11 041)
|
0
|
(6 007)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
337
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(23)
|
0
|
328
|
0
|
233
|
0
|
673
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 933
|
0
|
0
|
0
|
4 460
|
0
|
0
|
0
|
3 630
|
0
|
0
|
0
|
3 381
|
0
|
0
|
0
|
3 193
|
0
|
0
|
0
|
3 106
|
0
|
0
|
0
|
2 810
|
0
|
2 477
|
0
|
3 739
|
0
|
8 996
|
|
Change in Working Capital |
(8 185)
|
(11 020)
|
5 386
|
5 048
|
(281)
|
(7 436)
|
(8 531)
|
(8 627)
|
(5 233)
|
(11)
|
220
|
8 195
|
20 716
|
4 894
|
16 177
|
67
|
(17 684)
|
2 053
|
7 626
|
32 692
|
44 600
|
38 298
|
29 299
|
6 526
|
1 341
|
1 934
|
7 286
|
8 780
|
11 070
|
(2 358)
|
(7 155)
|
(3 960)
|
17 515
|
29 811
|
39 418
|
24 262
|
(30 373)
|
(445)
|
34 953
|
(19 251)
|
23 057
|
|
Cash from Operating Activities |
(8 185)
N/A
|
(11 020)
-35%
|
5 386
N/A
|
5 048
-6%
|
(281)
N/A
|
(7 436)
-2 546%
|
(8 531)
-15%
|
(8 627)
-1%
|
(5 233)
+39%
|
(11)
+100%
|
2 991
N/A
|
8 195
+174%
|
20 716
+153%
|
4 894
-76%
|
14 606
+198%
|
67
-100%
|
(17 684)
N/A
|
2 053
N/A
|
7 251
+253%
|
32 692
+351%
|
44 600
+36%
|
38 298
-14%
|
20 397
-47%
|
6 526
-68%
|
1 341
-79%
|
1 934
+44%
|
(402)
N/A
|
8 780
N/A
|
11 070
+26%
|
(2 358)
N/A
|
(10 787)
-357%
|
(3 960)
+63%
|
17 515
N/A
|
29 811
+70%
|
33 676
+13%
|
24 262
-28%
|
(24 261)
N/A
|
(445)
+98%
|
25 859
N/A
|
(19 251)
N/A
|
20 087
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(735)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(362)
|
0
|
0
|
0
|
(908)
|
0
|
0
|
0
|
(589)
|
0
|
0
|
0
|
(699)
|
0
|
0
|
0
|
(898)
|
0
|
(973)
|
0
|
(675)
|
0
|
(998)
|
|
Other Items |
11 976
|
11 209
|
4 960
|
1 411
|
4 106
|
3 874
|
5 640
|
5 744
|
652
|
(4 266)
|
(8 172)
|
(8 400)
|
(623)
|
3 354
|
8 565
|
9 926
|
4 498
|
8 861
|
341
|
(1 482)
|
(2 469)
|
(6 668)
|
454
|
(412)
|
(259)
|
(589)
|
31
|
(617)
|
(606)
|
(944)
|
(145)
|
(725)
|
(881)
|
(456)
|
(323)
|
(1 251)
|
169
|
(835)
|
(38)
|
(878)
|
78
|
|
Cash from Investing Activities |
11 976
N/A
|
11 209
-6%
|
4 960
-56%
|
1 411
-72%
|
4 106
+191%
|
3 874
-6%
|
5 640
+46%
|
5 744
+2%
|
652
-89%
|
(4 266)
N/A
|
(8 907)
-109%
|
(8 400)
+6%
|
(623)
+93%
|
3 354
N/A
|
8 313
+148%
|
9 926
+19%
|
4 498
-55%
|
8 861
+97%
|
(21)
N/A
|
(1 482)
-6 957%
|
(2 469)
-67%
|
(6 668)
-170%
|
(454)
+93%
|
(412)
+9%
|
(259)
+37%
|
(589)
-127%
|
(558)
+5%
|
(617)
-11%
|
(606)
+2%
|
(944)
-56%
|
(844)
+11%
|
(725)
+14%
|
(881)
-22%
|
(456)
+48%
|
(1 221)
-168%
|
(1 251)
-2%
|
(804)
+36%
|
(835)
-4%
|
(713)
+15%
|
(878)
-23%
|
(920)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 377
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(122)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(967)
|
0
|
0
|
0
|
(926)
|
0
|
0
|
0
|
2 208
|
0
|
(1 706)
|
0
|
178
|
0
|
(722)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
|
Other |
(4 120)
|
(1 761)
|
(626)
|
(1 200)
|
1 546
|
(447)
|
(155)
|
161
|
(166)
|
(1 503)
|
(1 795)
|
(1 789)
|
10
|
295
|
(879)
|
921
|
(407)
|
1 146
|
69
|
(215)
|
(518)
|
(1 437)
|
(273)
|
(578)
|
(113)
|
229
|
0
|
(1 843)
|
(2 411)
|
(2 189)
|
(1)
|
(126)
|
2 361
|
1 530
|
0
|
(761)
|
495
|
(765)
|
0
|
748
|
0
|
|
Cash from Financing Activities |
(4 120)
N/A
|
(1 761)
+57%
|
(626)
+64%
|
(1 200)
-92%
|
1 546
N/A
|
(447)
N/A
|
(155)
+65%
|
161
N/A
|
(166)
N/A
|
(1 503)
-805%
|
(1 795)
-19%
|
(1 789)
+0%
|
10
N/A
|
295
+2 850%
|
498
+69%
|
921
+85%
|
(407)
N/A
|
1 146
N/A
|
69
-94%
|
(215)
N/A
|
(518)
-141%
|
(1 437)
-177%
|
(273)
+81%
|
(578)
-112%
|
(113)
+80%
|
229
N/A
|
(967)
N/A
|
(1 843)
-91%
|
(2 411)
-31%
|
(2 189)
+9%
|
(1 177)
+46%
|
(126)
+89%
|
2 361
N/A
|
1 530
-35%
|
2 208
+44%
|
(761)
N/A
|
(1 211)
-59%
|
(765)
+37%
|
178
N/A
|
748
+320%
|
(1 094)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
447
|
185
|
(40)
|
149
|
(205)
|
(328)
|
(312)
|
(418)
|
(123)
|
501
|
211
|
445
|
264
|
(191)
|
195
|
(321)
|
(140)
|
(129)
|
20
|
345
|
114
|
17
|
(144)
|
(319)
|
(22)
|
126
|
107
|
295
|
140
|
93
|
58
|
(113)
|
(100)
|
(226)
|
(223)
|
(18)
|
179
|
685
|
402
|
(375)
|
(180)
|
|
Net Change in Cash |
118
N/A
|
(1 387)
N/A
|
9 680
N/A
|
5 408
-44%
|
5 166
-4%
|
(4 337)
N/A
|
(3 358)
+23%
|
(3 140)
+6%
|
(4 870)
-55%
|
(5 279)
-8%
|
(7 500)
-42%
|
(1 549)
+79%
|
20 367
N/A
|
8 352
-59%
|
23 612
+183%
|
10 593
-55%
|
(13 733)
N/A
|
11 931
N/A
|
7 319
-39%
|
31 340
+328%
|
41 727
+33%
|
30 210
-28%
|
19 526
-35%
|
5 217
-73%
|
947
-82%
|
1 700
+80%
|
(1 820)
N/A
|
6 615
N/A
|
8 193
+24%
|
(5 398)
N/A
|
(12 750)
-136%
|
(4 924)
+61%
|
18 895
N/A
|
30 659
+62%
|
34 440
+12%
|
22 232
-35%
|
(26 097)
N/A
|
(1 360)
+95%
|
25 726
N/A
|
(19 756)
N/A
|
17 893
N/A
|