First Time Loading...

Commerzbank AG
XETRA:CBK

Watchlist Manager
Commerzbank AG Logo
Commerzbank AG
XETRA:CBK
Watchlist
Price: 14.15 EUR 1.95%
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

517.2B
+1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+2%
5 Years
+12%
7 Years
+8%
10 Years
-6%
485.2B
+1%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+1%
5 Years
+12%
7 Years
+7%
10 Years
-8%
32B
+0.9%
Equity
Growth Rates:
1 Year
+6%
3 Years
+17%
5 Years
+13%
7 Years
+12%
10 Years
+23%

Balance Sheet Decomposition
Commerzbank AG

517.2B
Assets
485.2B
Liabilities
517.2B
Assets
485.2B
Liabilities
Net Loans 251.3B
Investments 179.1B
PP&E 2.4B
Intangibles 1.4B
Other Assets 83B
Total Deposits 410.2B
Long Term Debt 48.3B
Other Liabilities 26.7B

Balance Sheet
Commerzbank AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Net Loans
233 377
218 875
276 578
265 712
215 519
235 078
235 374
246 072
250 521
251 338
Investments
285 475
261 514
166 556
136 919
162 394
162 183
190 844
168 439
152 626
179 052
PP&E Net
1 916
2 294
1 723
1 600
1 547
3 487
3 208
2 881
2 426
2 352
PP&E Gross
1 916
2 294
0
0
0
0
0
0
0
0
Accumulated Depreciation
2 710
1 850
0
0
0
0
0
0
0
0
Intangible Assets
1 254
1 449
1 563
1 787
1 739
1 531
1 420
1 243
1 289
1 394
Goodwill
2 076
2 076
1 484
1 507
1 507
1 522
0
0
0
0
Long-Term Investments
789
898
180
181
173
177
169
175
182
142
Customer Acceptances Liabilities
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
3 847
3 607
4 223
3 048
16 921
10 871
4 828
4 474
3 894
3 222
Other Assets
5 730
4 486
4 269
4 235
4 030
3 602
1 885
1 851
2 614
2 160
Total Assets
558 317
N/A
532 701
-5%
480 436
-10%
452 495
-6%
462 386
+2%
463 450
+0%
506 613
+9%
473 044
-7%
477 428
+1%
517 166
+8%
Liabilities
Accounts Payable
1 010
751
0
0
0
0
0
0
0
0
Accrued Liabilities
436
334
322
274
312
292
273
272
360
462
Total Deposits
349 125
344 333
315 122
312 186
322 227
328 691
373 760
351 800
373 346
410 170
Other Interest Bearing Liabilities
13
47
0
0
0
0
0
0
415 403
0
Other Current Liabilities
316
432
672
673
472
452
448
549
826
535
Total Current Liabilities
258
15
994
947
784
744
721
821
1 186
997
Long-Term Debt
62 166
53 167
46 760
44 041
46 390
45 276
46 123
43 845
43 765
48 254
Deferred Income Tax
131
106
49
28
20
27
10
13
6
3
Minority Interest
906
1 004
1 027
1 164
1 197
1 296
1 119
975
888
1 016
Other Liabilities
120 107
104 908
87 937
65 271
63 552
58 212
57 425
46 738
28 191
24 733
Total Liabilities
532 190
N/A
503 580
-5%
451 889
-10%
423 637
-6%
434 170
+2%
434 246
+0%
479 158
+10%
444 192
-7%
447 382
+1%
485 173
+8%
Equity
Common Stock
1 139
1 252
1 252
1 252
1 252
1 252
1 252
1 252
1 252
1 240
Retained Earnings
10 462
11 458
11 118
11 230
10 060
10 045
12 576
14 980
16 495
18 026
Additional Paid In Capital
15 928
17 192
17 192
17 192
17 192
17 192
11 484
10 075
10 075
10 087
Unrealized Security Profit/Loss
963
597
781
571
9
10
96
86
447
145
Other Equity
439
184
234
245
279
705
2 047
2 631
2 671
2 785
Total Equity
26 127
N/A
29 121
+11%
28 547
-2%
28 858
+1%
28 216
-2%
29 204
+4%
27 455
-6%
28 852
+5%
30 046
+4%
31 993
+6%
Total Liabilities & Equity
558 317
N/A
532 701
-5%
480 436
-10%
452 495
-6%
462 386
+2%
463 450
+0%
506 613
+9%
473 044
-7%
477 428
+1%
517 166
+8%
Shares Outstanding
Common Shares Outstanding
1 139
1 252
1 252
1 252
1 252
1 252
1 252
1 252
1 252
1 240

See Also

Summary
CBK intrinsic value, competitors valuation, and company profile.
DCF Valuation
CBK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CBK stock valuation using valuation multiples.
Wall Street Estimates
CBK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CBK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.