First Time Loading...

Watchlist Manager

Watchlist

Price: 14.105 EUR 0.36%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		6 161	5 932	5 905	5 914	5 357	5 653	5 630	5 310	5 727	5 632	5 398	5 364	4 165	3 883	3 538	3 435	4 295	4 344	4 529	4 714	4 748	4 986	5 072	5 107	5 070	5 160	5 161	5 130	4 975	4 908	4 805	4 700	4 849	4 996	5 301	5 801	6 459	7 004	7 656	8 200	8 368
Interest Income		13 871	13 537	12 981	12 860	12 214	12 138	12 030	11 563	11 457	11 083	9 025	7 516	8 773	5 953	6 697	7 610	8 338	8 266	8 298	8 445	8 670	8 769	8 880	8 895	8 772	8 661	8 321	7 933	7 585	7 338	7 204	7 112	7 268	7 398	7 845	8 626	10 332	12 137	14 359	16 685	18 263
Interest Expense		7 710	7 605	7 076	6 946	6 857	6 485	6 400	6 253	5 730	5 451	0	0	4 608	2 070	3 159	4 175	4 043	3 922	3 769	3 731	3 922	3 783	3 808	3 788	3 702	3 501	3 160	2 803	2 610	2 430	2 399	2 412	2 419	2 402	2 544	2 825	3 873	5 133	6 703	8 485	9 895
Non Interest Income		4 274	4 347	4 394	4 406	5 213	5 031	5 094	5 368	5 226	4 389	4 411	4 522	6 409	6 671	7 199	7 674	5 694	5 749	5 532	4 888	4 728	4 684	4 546	4 557	4 672	4 741	4 933	4 713	4 779	5 071	4 725	4 851	5 685	4 889	5 100	5 244	5 486	4 366	4 219	4 101	4 881
Revenue		10 435 N/A	10 279 -1%	10 299 +0%	10 320 +0%	10 570 +2%	10 684 +1%	10 724 +0%	10 678 0%	10 953 +3%	10 021 -9%	9 809 -2%	9 886 +1%	10 574 +7%	10 554 0%	10 737 +2%	11 109 +3%	9 989 -10%	10 093 +1%	10 061 0%	9 602 -5%	9 476 -1%	9 670 +2%	9 618 -1%	9 664 +0%	9 742 +1%	9 901 +2%	10 094 +2%	9 843 -2%	9 754 -1%	9 979 +2%	9 530 -4%	9 551 +0%	10 534 +10%	9 885 -6%	10 401 +5%	11 045 +6%	11 945 +8%	11 370 -5%	11 875 +4%	12 301 +4%	13 249 +8%
Pre-Tax Income
Loan Loss Provision		(1 747)	(1 718)	(1 438)	(1 287)	(1 144)	(1 064)	(1 087)	(892)	(696)	(686)	(593)	(722)	(900)	(947)	(927)	(820)	(781)	(663)	(579)	(543)	0	(293)	(388)	(370)	(620)	(868)	(1 159)	(1 317)	(1 748)	(1 571)	(1 188)	(938)	(570)	(885)	(905)	(967)	(876)	(480)	(582)	(589)	(618)
Non Interest Expense		(8 450)	(7 970)	(8 087)	(8 019)	(8 798)	(8 712)	(8 567)	(8 618)	(8 429)	(7 829)	(7 818)	(8 462)	(9 031)	(8 916)	(10 062)	(9 663)	(8 867)	(9 161)	(8 180)	(8 034)	(8 231)	(8 161)	(8 104)	(8 065)	(7 997)	(8 429)	(8 439)	(8 511)	(10 633)	(10 685)	(11 301)	(11 144)	(9 858)	(8 438)	(7 734)	(8 445)	(9 062)	(8 541)	(8 780)	(8 357)	(9 228)
Pre-Tax Income		238 N/A	591 +148%	774 +31%	1 014 +31%	628 -38%	908 +45%	1 070 +18%	1 168 +9%	1 828 +57%	1 506 -18%	1 398 -7%	702 -50%	643 -8%	691 +7%	(252) N/A	626 N/A	341 -46%	269 -21%	1 302 +384%	1 025 -21%	1 245 +21%	1 216 -2%	1 126 -7%	1 229 +9%	1 125 -8%	604 -46%	496 -18%	15 -97%	(2 627) N/A	(2 277) +13%	(2 959) -30%	(2 531) +14%	106 N/A	562 +430%	1 762 +214%	1 633 -7%	2 007 +23%	2 349 +17%	2 513 +7%	3 355 +34%	3 403 +1%
Net Income
Tax Provision		(66)	(117)	(238)	(327)	(256)	(398)	(354)	(425)	(629)	(481)	(451)	(301)	(261)	(253)	(181)	(302)	(215)	(127)	(240)	(198)	(268)	(370)	(296)	(325)	(421)	(378)	(361)	(242)	(264)	(132)	(164)	(155)	248	(34)	(220)	(454)	(612)	(692)	(804)	(981)	(1 188)
Income from Continuing Operations		172	474	536	687	372	510	716	743	1 199	1 025	947	401	382	438	(433)	324	126	142	1 062	827	977	846	830	904	704	226	135	(227)	(2 891)	(2 409)	(3 123)	(2 686)	354	528	1 542	1 179	1 395	1 657	1 709	2 374	2 215
Income to Minority Interest		(91)	(95)	(97)	(98)	(106)	(106)	(105)	(111)	(115)	(110)	(124)	(112)	(103)	(99)	(86)	(89)	(94)	(108)	(106)	(108)	(103)	(83)	(90)	(109)	(100)	(94)	(77)	(49)	(9)	(24)	(19)	(3)	77	68	51	205	42	62	105	(70)	10
Net Income (Common)		81 N/A	379 +368%	439 +16%	589 +34%	266 -55%	404 +52%	611 +51%	632 +3%	1 084 +72%	915 -16%	823 -10%	289 -65%	279 -3%	339 +22%	(519) N/A	236 N/A	128 -46%	161 +26%	1 075 +568%	826 -23%	865 +5%	723 -16%	733 +1%	795 +8%	585 -26%	170 -71%	28 -84%	(312) N/A	(2 918) -835%	(2 496) +14%	(3 301) -32%	(2 839) +14%	291 N/A	456 +57%	1 402 +207%	1 195 -15%	1 245 +4%	1 527 +23%	1 617 +6%	2 107 +30%	2 030 -4%
EPS (Diluted)		0.08 N/A	0.33 +313%	0.38 +15%	0.51 +34%	0.23 -55%	0.36 +57%	0.5 +39%	0.53 +6%	0.9 +70%	0.7 -22%	0.65 -7%	0.22 -66%	0.22 N/A	0.27 +23%	-0.41 N/A	0.19 N/A	0.1 -47%	0.12 +20%	0.85 +608%	0.65 -24%	0.7 +8%	0.57 -19%	0.59 +4%	0.64 +8%	0.48 -25%	0.13 -73%	0.01 -92%	-0.26 N/A	-2.35 -804%	-2.06 +12%	-2.54 -23%	-2.26 +11%	0.23 N/A	0.36 +57%	1.12 +211%	0.96 -14%	0.99 +3%	1.22 +23%	1.29 +6%	1.69 +31%	1.63 -4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,300+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.