CHAPTERS Group AG
XETRA:CHG

Watchlist Manager
CHAPTERS Group AG Logo
CHAPTERS Group AG
XETRA:CHG
Watchlist
Price: 38 EUR 0.26%
Market Cap: 891.5m EUR

Relative Value

The Relative Value of one CHG stock under the Base Case scenario is 37.16 EUR. Compared to the current market price of 38 EUR, CHAPTERS Group AG is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHG Relative Value
Base Case
37.16 EUR
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
15
Median 3Y
6.7
Median 5Y
7.1
Industry
2.3
Forward
5.5
vs History
vs Industry
0
Median 3Y
-50.1
Median 5Y
-38.5
Industry
22.5
Forward
-53.5
vs History
49
vs Industry
6
Median 3Y
28.9
Median 5Y
28.9
Industry
14.6
vs History
47
vs Industry
Median 3Y
16.2
Median 5Y
16.2
Industry
21.6
vs History
6
vs Industry
15
Median 3Y
3.2
Median 5Y
2.5
Industry
2.2
vs History
52
vs Industry
14
Median 3Y
6.6
Median 5Y
6.7
Industry
2.6
Forward
5.5
vs History
14
vs Industry
20
Median 3Y
6.8
Median 5Y
0
Industry
5.2
vs History
4
vs Industry
3
Median 3Y
49.9
Median 5Y
-0.8
Industry
12
Forward
40.6
vs History
vs Industry
Median 3Y
-83.2
Median 5Y
-78.9
Industry
17
Forward
-125.4
vs History
47
vs Industry
6
Median 3Y
28.6
Median 5Y
28.6
Industry
14.8
vs History
47
vs Industry
6
Median 3Y
33.5
Median 5Y
33.5
Industry
18.7
vs History
61
vs Industry
24
Median 3Y
2
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

CHG Competitors Multiples
CHAPTERS Group AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
CHAPTERS Group AG
XETRA:CHG
874m EUR 6.6 -47.1 653.7 -32.4
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.3 35.7 37.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.6T JPY 4.9 36.8 19.2 22.9
US
Doximity Inc
NYSE:DOCS
9.7B USD 15.5 38.1 33.9 35.5
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 5.9 55.6 18.3 28.7
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
285.9B INR 10.7 58.8 36.6 42.7
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
P/E Multiple
Earnings Growth PEG
DE
CHAPTERS Group AG
XETRA:CHG
Average P/E: 77.5
Negative Multiple: -47.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
46.3
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
38.1
18%
2.1
US
W
Waystar Holding Corp
NASDAQ:WAY
55.6
N/A N/A
SE
Sectra AB
STO:SECT B
91.4
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.8
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
CHAPTERS Group AG
XETRA:CHG
Average EV/EBITDA: 132
653.7
90%
7.3
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
19.2
13%
1.5
US
Doximity Inc
NYSE:DOCS
33.9
24%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
18.3
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.6
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
CHAPTERS Group AG
XETRA:CHG
Average EV/EBIT: 530.2
Negative Multiple: -32.4
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.3
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
35.5
25%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
28.7
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
102
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.7
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A