Deere & Co
XETRA:DCO

Watchlist Manager
Deere & Co Logo
Deere & Co
XETRA:DCO
Watchlist
Price: 441.4 EUR 1.89% Market Closed
Market Cap: €122.7B

Relative Value

The Relative Value of one DCO stock under the Base Case scenario is 394.36 EUR. Compared to the current market price of 441.4 EUR, Deere & Co is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCO Relative Value
Base Case
394.36 EUR
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DCO Competitors Multiples
Deere & Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deere & Co
XETRA:DCO
141.2B EUR 3.1 28.1 15.9 19.5
UK
CNH Industrial NV
MIL:CNHI
14.6B EUR 0.7 7.7 8.4 10
JP
Kubota Corp
TSE:6326
2.6T JPY 0.9 15.1 9.5 14.2
US
Toro Co
NYSE:TTC
8.8B USD 2 27.9 14.8 19.2
US
AGCO Corp
NYSE:AGCO
8.5B USD 0.8 22.6 10.6 15.9
IN
Captain Polyplast Ltd
BSE:536974
497.7B INR 156.4 2 441.5 1 394.8 1 502.7
IN
Escorts Kubota Ltd
NSE:ESCORTS
371.9B INR 3.5 15.9 22.7 28.1
SE
Husqvarna AB
STO:HUSQ B
25.7B SEK 0.6 18.5 13.4 13.4
CN
First Tractor Co Ltd
SSE:601038
16.3B CNY 1.5 19.8 25.3 25.3
IT
Comer Industries SpA
MIL:COM
1.5B EUR 1.7 24.3 10.4 17
CN
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
10.4B CNY 16.9 -27.2 -60.4 -60.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deere & Co
XETRA:DCO
Average EV/EBITDA: 152.6
15.9
-4%
N/A
UK
CNH Industrial NV
MIL:CNHI
8.4
N/A N/A
JP
Kubota Corp
TSE:6326
9.5
0%
N/A
US
Toro Co
NYSE:TTC
14.8
10%
1.5
US
AGCO Corp
NYSE:AGCO
10.6
3%
3.5
IN
Captain Polyplast Ltd
BSE:536974
1 394.8
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
22.7
16%
1.4
SE
Husqvarna AB
STO:HUSQ B
13.4
10%
1.3
CN
F
First Tractor Co Ltd
SSE:601038
25.3
22%
1.2
IT
Comer Industries SpA
MIL:COM
10.4
9%
1.2
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deere & Co
XETRA:DCO
Average EV/EBIT: 166.5
19.5
-5%
N/A
UK
CNH Industrial NV
MIL:CNHI
10
N/A N/A
JP
Kubota Corp
TSE:6326
14.2
N/A N/A
US
Toro Co
NYSE:TTC
19.2
13%
1.5
US
AGCO Corp
NYSE:AGCO
15.9
4%
4
IN
Captain Polyplast Ltd
BSE:536974
1 502.7
N/A N/A
IN
Escorts Kubota Ltd
NSE:ESCORTS
28.1
22%
1.3
SE
Husqvarna AB
STO:HUSQ B
13.4
20%
0.7
CN
F
First Tractor Co Ltd
SSE:601038
25.3
11%
2.3
IT
Comer Industries SpA
MIL:COM
17
11%
1.5
CN
X
Xinjiang Machinery Research Institute Co Ltd
SZSE:300159
Negative Multiple: -60.4 N/A N/A