DLX Relative Valuation - Delignit AG

Watchlist Manager

Watchlist

Price: 2.42 EUR -5.47% Market Closed

Market Cap: €24.8m

Relative Value

The Relative Value of one DLX stock under the Base Case scenario is 3.38 EUR. Compared to the current market price of 2.42 EUR, Delignit AG is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DLX Relative Value

Base Case

Undervaluation 28%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	D	Delignit AG XETRA:DLX	26.2m EUR	0.4	28.7	5	14.2
SE		Svenska Cellulosa SCA AB STO:SCA B	81.4B SEK	4	25.4	19.5	35.2
CN		Chengxin Lithium Group Co Ltd SZSE:002240	37.7B CNY	9	-41.3	-57.2	-57.2
US		Louisiana-Pacific Corp NYSE:LPX	5.3B USD	1.9	36.1	13.1	20.4
CA		West Fraser Timber Co Ltd TSX:WFG	6.8B CAD	0.9	-5.3	62.4	-11.1
CA		Stella-Jones Inc TSX:SJ	5.3B CAD	1.5	15.4	10.5	13.6
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	21.7B CNY	15.4	-200.7	-398.2	-398.2
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	13.3B CNY	1.5	18.2	18.9	18.9
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	152B INR	3	64.1	26.3	35.6
CA		Canfor Corp TSX:CFP	1.6B CAD	0.3	-2	-73.8	-5.1
ZA	Y	York Timber Holdings Ltd JSE:YRK	952m ZAR	0.5	3	9.1	31.5

				Revenue Growth	P/S to Growth
DE	D	Delignit AG XETRA:DLX	Average P/S: 3.5 0.4	4%	0.1
SE		Svenska Cellulosa SCA AB STO:SCA B	4	4%	1
CN		Chengxin Lithium Group Co Ltd SZSE:002240	9	31%	0.3
US		Louisiana-Pacific Corp NYSE:LPX	1.9	5%	0.4
CA		West Fraser Timber Co Ltd TSX:WFG	0.9	7%	0.1
CA		Stella-Jones Inc TSX:SJ	1.5	6%	0.2
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	15.4	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	1.5	5%	0.3
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	3	16%	0.2
CA		Canfor Corp TSX:CFP	0.3	7%	0
ZA	Y	York Timber Holdings Ltd JSE:YRK	0.5	N/A	N/A

				Earnings Growth	PEG
DE	D	Delignit AG XETRA:DLX	Average P/E: 27.3 28.7	39%	0.7
SE		Svenska Cellulosa SCA AB STO:SCA B	25.4	11%	2.3
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -41.3	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	36.1	37%	1
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -5.3	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	15.4	7%	2.2
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -200.7	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	18.2	18%	1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	64.1	48%	1.3
CA		Canfor Corp TSX:CFP	Negative Multiple: -2	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE	D	Delignit AG XETRA:DLX	Average EV/EBITDA: 20.6 5	19%	0.3
SE		Svenska Cellulosa SCA AB STO:SCA B	19.5	18%	1.1
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -57.2	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	13.1	20%	0.7
CA		West Fraser Timber Co Ltd TSX:WFG	62.4	152%	0.4
CA		Stella-Jones Inc TSX:SJ	10.5	6%	1.8
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -398.2	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	18.9	19%	1
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	26.3	29%	0.9
CA		Canfor Corp TSX:CFP	Negative Multiple: -73.8	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	9.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
DE	D	Delignit AG XETRA:DLX	Average EV/EBIT: 24.2 14.2	40%	0.4
SE		Svenska Cellulosa SCA AB STO:SCA B	35.2	30%	1.2
CN		Chengxin Lithium Group Co Ltd SZSE:002240	Negative Multiple: -57.2	N/A	N/A
US		Louisiana-Pacific Corp NYSE:LPX	20.4	28%	0.7
CA		West Fraser Timber Co Ltd TSX:WFG	Negative Multiple: -11.1	N/A	N/A
CA		Stella-Jones Inc TSX:SJ	13.6	6%	2.3
CN		Zhongfu Straits Pingtan Development Co Ltd SZSE:000592	Negative Multiple: -398.2	N/A	N/A
CN		Dehua TB New Decoration Material Co Ltd SZSE:002043	18.9	15%	1.3
IN	C	Century Plyboards (India) Ltd NSE:CENTURYPLY	35.6	34%	1
CA		Canfor Corp TSX:CFP	Negative Multiple: -5.1	N/A	N/A
ZA	Y	York Timber Holdings Ltd JSE:YRK	31.5	N/A	N/A

Delignit AG
XETRA:DLX

Relative Value

Valuation Multiples

Multiples Across Competitors

DLX Competitors Multiples
Delignit AG Competitors

See Also

Company

Help

Tools

Stocks

Delignit AG XETRA:DLX

Relative Value

Valuation Multiples

Multiples Across Competitors

DLX Competitors Multiples Delignit AG Competitors

See Also

Company

Help

Tools

Stocks

Delignit AG
XETRA:DLX

DLX Competitors Multiples
Delignit AG Competitors