D

Douglas AG
XETRA:DOU

Watchlist Manager
Douglas AG
XETRA:DOU
Watchlist
Price: 10.18 EUR 1.39% Market Closed
Market Cap: €1.1B

EV/IC

0.7
Current
18%
Cheaper
vs 3-y average of 0.8

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
€2.5B
/
Invested Capital
€3.6B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
0.7
=
Enterprise Value
€2.5B
/
Invested Capital
€3.6B

Valuation Scenarios

Douglas AG is trading below its 3-year average

If EV/IC returns to its 3-Year Average (0.8), the stock would be worth €12.45 (22% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+477%
Average Upside
142%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 0.7 €10.18
0%
3-Year Average 0.8 €12.45
+22%
5-Year Average 0.8 €12.45
+22%
Industry Average 3.8 €58.74
+477%
Country Average 1 €14.82
+46%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
Market Cap EV/IC P/E
DE
Douglas AG
XETRA:DOU
1.1B EUR 0.7 7
US
GE Vernova LLC
NYSE:GEV
285.6B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 1 028.6 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
100.2B ZAR 0.9 10.4
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.9B USD 1 656.4 38 368.9
US
CoreWeave Inc
NASDAQ:CRWV
59.7B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.4B CHF 0 0
US
Coupang Inc
F:788
31.4B EUR 6.1 173.5
US
Symbotic Inc
NASDAQ:SYM
35.5B USD 36.9 -3 256.9
ZA
Vukile Property Fund Ltd
JSE:VKE
29.7B ZAR 1 6.9
P/E Multiple
Earnings Growth PEG
DE
D
Douglas AG
XETRA:DOU
Average P/E: 7 097.9
7
5%
1.4
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
1%
10.4
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 368.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
173.5
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 256.9 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6.9
-5%
N/A

Market Distribution

In line with most companies in Germany
Percentile
32nd
Based on 2 708 companies
32nd percentile
0.7
Low
0 — 0.6
Typical Range
0.6 — 1.6
High
1.6 —
Distribution Statistics
Germany
Min 0
30th Percentile 0.6
Median 1
70th Percentile 1.6
Max 298.9

Douglas AG
Glance View

Market Cap
1.1B EUR
Industry
N/A

Douglas AG, a leading player in the beauty and cosmetics industry, has carved a significant niche for itself across Europe. With origins tracing back to a soap factory in Hamburg in the early 19th century, the company has evolved dramatically. Today, it stands as a modern retailer with a comprehensive portfolio of perfumes, skincare, and cosmetic products. Headquartered in Düsseldorf, Douglas operates a vast network of stores, supported by a robust e-commerce platform that caters to a diverse clientele. This omnichannel approach enables the company to leverage both physical and digital touchpoints, ensuring that it reaches consumers wherever they prefer to shop. At the heart of Douglas's business model lies its ability to blend traditional retail practices with innovative digital strategies. The company thrives by offering exclusive products, personalized beauty advice, and a memorable shopping experience, both online and in-store. It makes money through direct sales of a wide array of beauty products, but also invests heavily in its own brand lines, which often yield higher margins. Additionally, Douglas captures value by engaging customers through loyalty programs, enhancing customer retention and driving repetitive business. This combination of strategic retailing and a customer-first mentality has solidified its position as a leader in the competitive beauty market, enabling continuous growth and adaptation in an ever-evolving industry landscape.

DOU Intrinsic Value
26.87 EUR
Undervaluation 62%
Intrinsic Value
Price €10.18
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett