First Time Loading...

Exasol AG
XETRA:EXL

Watchlist Manager
Exasol AG Logo
Exasol AG
XETRA:EXL
Watchlist
Price: 2.41 EUR -1.63%
Updated: Apr 25, 2024

Intrinsic Value

Exasol AG is a technology company, which provides a next generation in-memory analytical database that enables customers to access and analyse data at high speed and scale. [ Read More ]

The intrinsic value of one EXL stock under the Base Case scenario is 2.12 EUR. Compared to the current market price of 2.41 EUR, Exasol AG is Overvalued by 12%.

Key Points:
EXL Intrinsic Value
Base Case
2.12 EUR
Overvaluation 12%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Exasol AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EXL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Exasol AG

Provide an overview of the primary business activities
of Exasol AG.

What unique competitive advantages
does Exasol AG hold over its rivals?

What risks and challenges
does Exasol AG face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exasol AG.

Provide P/S
for Exasol AG.

Provide P/E
for Exasol AG.

Provide P/OCF
for Exasol AG.

Provide P/FCFE
for Exasol AG.

Provide P/B
for Exasol AG.

Provide EV/S
for Exasol AG.

Provide EV/GP
for Exasol AG.

Provide EV/EBITDA
for Exasol AG.

Provide EV/EBIT
for Exasol AG.

Provide EV/OCF
for Exasol AG.

Provide EV/FCFF
for Exasol AG.

Provide EV/IC
for Exasol AG.

Show me price targets
for Exasol AG made by professional analysts.

What are the Revenue projections
for Exasol AG?

How accurate were the past Revenue estimates
for Exasol AG?

What are the Net Income projections
for Exasol AG?

How accurate were the past Net Income estimates
for Exasol AG?

What are the EPS projections
for Exasol AG?

How accurate were the past EPS estimates
for Exasol AG?

What are the EBIT projections
for Exasol AG?

How accurate were the past EBIT estimates
for Exasol AG?

Compare the revenue forecasts
for Exasol AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exasol AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exasol AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exasol AG compared to its peers.

Compare the P/E ratios
of Exasol AG against its peers.

Discuss the investment returns and shareholder value creation
comparing Exasol AG with its peers.

Analyze the financial leverage
of Exasol AG compared to its main competitors.

Show all profitability ratios
for Exasol AG.

Provide ROE
for Exasol AG.

Provide ROA
for Exasol AG.

Provide ROIC
for Exasol AG.

Provide ROCE
for Exasol AG.

Provide Gross Margin
for Exasol AG.

Provide Operating Margin
for Exasol AG.

Provide Net Margin
for Exasol AG.

Provide FCF Margin
for Exasol AG.

Show all solvency ratios
for Exasol AG.

Provide D/E Ratio
for Exasol AG.

Provide D/A Ratio
for Exasol AG.

Provide Interest Coverage Ratio
for Exasol AG.

Provide Altman Z-Score Ratio
for Exasol AG.

Provide Quick Ratio
for Exasol AG.

Provide Current Ratio
for Exasol AG.

Provide Cash Ratio
for Exasol AG.

What is the historical Revenue growth
over the last 5 years for Exasol AG?

What is the historical Net Income growth
over the last 5 years for Exasol AG?

What is the current Free Cash Flow
of Exasol AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exasol AG.

Financials

Balance Sheet Decomposition
Exasol AG

Current Assets 14.9m
Cash & Short-Term Investments 11.7m
Receivables 1.6m
Other Current Assets 1.6m
Non-Current Assets 6.4m
PP&E 408.6k
Intangibles 4.7m
Other Non-Current Assets 1.3m
Current Liabilities 18.1k
Other Current Liabilities 18.1k
Non-Current Liabilities 20.9m
Other Non-Current Liabilities 20.9m
Efficiency

Earnings Waterfall
Exasol AG

Revenue
34.8m EUR
Cost of Revenue
-2.7m EUR
Gross Profit
32.1m EUR
Operating Expenses
-46.7m EUR
Operating Income
-14.5m EUR
Other Expenses
65.3k EUR
Net Income
-14.4m EUR

Free Cash Flow Analysis
Exasol AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EXL Profitability Score
Profitability Due Diligence

Exasol AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
25/100
Profitability
Score

Exasol AG's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

EXL Solvency Score
Solvency Due Diligence

Exasol AG's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

Exasol AG's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXL Price Targets Summary
Exasol AG

Wall Street analysts forecast EXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXL is 4.74 EUR with a low forecast of 3.03 EUR and a high forecast of 6.62 EUR.

Lowest
Price Target
3.03 EUR
26% Upside
Average
Price Target
4.74 EUR
97% Upside
Highest
Price Target
6.62 EUR
174% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EXL Price
Exasol AG

1M 1M
-4%
6M 6M
-3%
1Y 1Y
-32%
3Y 3Y
-91%
5Y 5Y
-81%
10Y 10Y
-81%
Annual Price Range
2.41
52w Low
1.962
52w High
3.58
Price Metrics
Average Annual Return -3.74%
Standard Deviation of Annual Returns 112.46%
Max Drawdown -93%
Shares Statistics
Market Capitalization 58.2m EUR
Shares Outstanding 26 584 403
Percentage of Shares Shorted
N/A

EXL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Exasol AG Logo
Exasol AG

Country

Germany

Industry

Technology

Market Cap

58.2m EUR

Dividend Yield

0%

Description

Exasol AG is a technology company, which provides a next generation in-memory analytical database that enables customers to access and analyse data at high speed and scale. The company is headquartered in Nuremberg, Bayern. The company went IPO on 2020-05-25. The firm develops and markets the high-performance database EXASolution, based on in-memory technology, which was designed specifically for enterprise warehouse applications and business intelligence solutions.

Contact

BAYERN
Nuremberg
-Neumeyerstrasse 22 - 26
+49911239910.0
https://www.exasol.com/

IPO

2020-05-25

Employees

288

Officers

CEO & Member of Executive Board
Mr. Joerg Tewes
CFO & Member of Executive Board
Mr. Jan-Dirk Henrich
CTO & Member of Executive Board
Mr. Mathias Golombek
Head of Investor Relations
Mr. Christoph Marx
Chief Marketing Officer
Chad Thompson
Chief People & Culture Officer
Christine Bhosale
Show More
Head of Integrated Professional Services
Mr. Swen Elges
Regional Managing Director North America
John Knieriemen
Senior Vice President of Sales, Europe
Henrik Jorgensen
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXL stock?

The intrinsic value of one EXL stock under the Base Case scenario is 2.12 EUR.

Is EXL stock undervalued or overvalued?

Compared to the current market price of 2.41 EUR, Exasol AG is Overvalued by 12%.