First Time Loading...

Exasol AG
XETRA:EXL

Watchlist Manager
Exasol AG Logo
Exasol AG
XETRA:EXL
Watchlist
Price: 2.52 EUR 5% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one EXL stock under the Base Case scenario is 4.08 EUR. Compared to the current market price of 2.52 EUR, Exasol AG is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXL Relative Value
Base Case
4.08 EUR
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
53
Median 3Y
2.9
Median 5Y
2.4
Industry
2.3
Forward
1.6
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.5
Industry
24.3
Forward
-6.9
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-8.7
Industry
17.2
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-8.6
Industry
21.8
vs History
19
vs Industry
0
Median 3Y
13
Median 5Y
12.8
Industry
2.8
vs History
80
vs Industry
57
Median 3Y
2.3
Median 5Y
2.1
Industry
2.3
Forward
1.3
vs History
80
vs Industry
76
Median 3Y
2.5
Median 5Y
2.2
Industry
4.8
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.4
Industry
13.4
Forward
-8.8
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.5
Industry
17
Forward
-6.2
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-7.1
Industry
15.8
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-7.1
Industry
18.7
vs History
86
vs Industry
22
Median 3Y
6.7
Median 5Y
7
Industry
2.4

Multiples Across Competitors

EXL Competitors Multiples
Exasol AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Exasol AG
XETRA:EXL
60.8m EUR 1.7 -4.2 -4.2 -3.4
US
Microsoft Corp
NASDAQ:MSFT
3T USD 12.8 35.1 24.1 28.6
US
Oracle Corp
NYSE:ORCL
318.1B USD 6.1 29.9 18 25.2
US
ServiceNow Inc
NYSE:NOW
147.2B USD 15.5 76.3 94.7 151.1
US
Palo Alto Networks Inc
NASDAQ:PANW
95.6B USD 12.7 42 87.6 118.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
75B USD 24.6 839.9 465.1 7 099.1
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
45.2B USD 8.5 39.4 32.4 35.4
US
Zscaler Inc
NASDAQ:ZS
26.5B USD 14 -191.3 -210.5 -131.4
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.1B USD 7 20.3 16.3 17.3
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9

See Also

Discover More