Exasol AG
XETRA:EXL

Watchlist Manager
Exasol AG Logo
Exasol AG
XETRA:EXL
Watchlist
Price: 2.41 EUR -0.82% Market Closed
Market Cap: 64.8m EUR

Income Statement

Earnings Waterfall
Exasol AG

Revenue
41.7m EUR
Cost of Revenue
-4.6m EUR
Gross Profit
37.1m EUR
Operating Expenses
-35.7m EUR
Operating Income
1.3m EUR
Other Expenses
536.9k EUR
Net Income
1.9m EUR

Income Statement
Exasol AG

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Revenue
24
N/A
27
+12%
27
+3%
31
+11%
33
+9%
35
+5%
35
+1%
37
+5%
40
+8%
42
+5%
Gross Profit
Cost of Revenue
(1)
(2)
(1)
(2)
(2)
(3)
(3)
(2)
(2)
(5)
Gross Profit
22
N/A
25
+11%
27
+7%
29
+9%
31
+7%
32
+3%
32
+0%
35
+7%
37
+7%
37
0%
Operating Income
Operating Expenses
(51)
(59)
(55)
(47)
(46)
(47)
(41)
(38)
(37)
(36)
Selling, General & Administrative
(37)
(36)
(39)
(37)
(30)
(30)
(29)
(28)
(26)
(25)
Depreciation & Amortization
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
Other Operating Expenses
(9)
(19)
(13)
(7)
(13)
(14)
(9)
(8)
(9)
(9)
Operating Income
(28)
N/A
(34)
-21%
(29)
+16%
(18)
+37%
(15)
+17%
(15)
+3%
(8)
+43%
(4)
+57%
(0)
+92%
1
N/A
Pre-Tax Income
Interest Income Expense
(0)
0
0
0
0
0
0
0
0
0
Non-Reccuring Items
(6)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(34)
N/A
(34)
+1%
(28)
+17%
(18)
+37%
(15)
+17%
(14)
+3%
(8)
+43%
(3)
+59%
0
N/A
2
+863%
Net Income
Tax Provision
0
(0)
(1)
(1)
0
0
(0)
(0)
0
0
Income from Continuing Operations
(34)
(34)
(29)
(19)
(15)
(14)
(8)
(4)
0
2
Net Income (Common)
(34)
N/A
(34)
+0%
(29)
+15%
(19)
+36%
(15)
+19%
(14)
+4%
(8)
+43%
(4)
+57%
0
N/A
2
+714%
EPS (Diluted)
-1.44
N/A
-1.43
+1%
-1.23
+14%
-0.78
+37%
-0.63
+19%
-0.61
+3%
-0.31
+49%
-0.12
+61%
0.01
N/A
0.07
+600%