GSK plc banner

GSK plc
XETRA:GS71

Watchlist Manager
GSK plc Logo
GSK plc
XETRA:GS71
Watchlist
Price: 24.83 EUR 0.2%
Market Cap: €101.3B

Relative Value

The Relative Value of one GS71 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 24.83 EUR, GSK plc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GS71 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

GS71 Competitors Multiples
GSK plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
GSK plc
XETRA:GS71
101.2B EUR 2.7 15.4 7.8 11.1
US
Eli Lilly and Co
NYSE:LLY
972.6B USD 14.9 47 31.7 33.7
US
Johnson & Johnson
NYSE:JNJ
575B USD 6.1 21.6 15 18.4
CH
Roche Holding AG
SIX:ROG
281.9B CHF 4.6 29.9 12.6 14.8
UK
AstraZeneca PLC
LSE:AZN
226.9B GBP 5.4 33.6 16 23.4
CH
Novartis AG
SIX:NOVN
235.6B CHF 5.4 21.7 13.4 17.2
US
Merck & Co Inc
NYSE:MRK
291.8B USD 4.5 16.1 10.1 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 333.1 835.4
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.2 9.7 11.4
US
Pfizer Inc
NYSE:PFE
155.9B USD 2.5 20.3 7.5 10.1
US
Bristol-Myers Squibb Co
NYSE:BMY
122.8B USD 2.6 17.5 6.8 8.8
P/E Multiple
Earnings Growth PEG
UK
GSK plc
XETRA:GS71
Average P/E: 23.6
15.4
18%
0.9
US
Eli Lilly and Co
NYSE:LLY
47
28%
1.7
US
Johnson & Johnson
NYSE:JNJ
21.6
7%
3.1
CH
Roche Holding AG
SIX:ROG
29.9
29%
1
UK
AstraZeneca PLC
LSE:AZN
33.6
38%
0.9
CH
Novartis AG
SIX:NOVN
21.7
15%
1.4
US
Merck & Co Inc
NYSE:MRK
16.1
14%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
7%
1.9
US
Pfizer Inc
NYSE:PFE
20.3
26%
0.8
US
Bristol-Myers Squibb Co
NYSE:BMY
17.5
17%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
GSK plc
XETRA:GS71
Average EV/EBITDA: 42.2
7.8
2%
3.9
US
Eli Lilly and Co
NYSE:LLY
31.7
18%
1.8
US
Johnson & Johnson
NYSE:JNJ
15
2%
7.5
CH
Roche Holding AG
SIX:ROG
12.6
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
16
10%
1.6
CH
Novartis AG
SIX:NOVN
13.4
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.1
7%
1.4
IE
E
Endo International PLC
LSE:0Y5F
333.1
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.7
7%
1.4
US
Pfizer Inc
NYSE:PFE
7.5
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
6.8
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
GSK plc
XETRA:GS71
Average EV/EBIT: 90.5
11.1
12%
0.9
US
Eli Lilly and Co
NYSE:LLY
33.7
17%
2
US
Johnson & Johnson
NYSE:JNJ
18.4
6%
3.1
CH
Roche Holding AG
SIX:ROG
14.8
6%
2.5
UK
AstraZeneca PLC
LSE:AZN
23.4
23%
1
CH
Novartis AG
SIX:NOVN
17.2
12%
1.4
US
Merck & Co Inc
NYSE:MRK
11.8
6%
2
IE
E
Endo International PLC
LSE:0Y5F
835.4
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.4
8%
1.4
US
Pfizer Inc
NYSE:PFE
10.1
-1%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-6%
N/A