First Time Loading...

hGears AG
XETRA:HGEA

Watchlist Manager
hGears AG Logo
hGears AG
XETRA:HGEA
Watchlist
Price: 2.79 EUR 2.95% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

hGears AG engages in the manufacture of steel machining power tools and precision parts. [ Read More ]

The intrinsic value of one HGEA stock under the Base Case scenario is 6 EUR. Compared to the current market price of 2.79 EUR, hGears AG is Undervalued by 53%.

Key Points:
HGEA Intrinsic Value
Base Case
6 EUR
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
hGears AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HGEA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
hGears AG

Provide an overview of the primary business activities
of hGears AG.

What unique competitive advantages
does hGears AG hold over its rivals?

What risks and challenges
does hGears AG face in the near future?

Summarize the latest earnings call
of hGears AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for hGears AG.

Provide P/S
for hGears AG.

Provide P/E
for hGears AG.

Provide P/OCF
for hGears AG.

Provide P/FCFE
for hGears AG.

Provide P/B
for hGears AG.

Provide EV/S
for hGears AG.

Provide EV/GP
for hGears AG.

Provide EV/EBITDA
for hGears AG.

Provide EV/EBIT
for hGears AG.

Provide EV/OCF
for hGears AG.

Provide EV/FCFF
for hGears AG.

Provide EV/IC
for hGears AG.

Show me price targets
for hGears AG made by professional analysts.

What are the Revenue projections
for hGears AG?

How accurate were the past Revenue estimates
for hGears AG?

What are the Net Income projections
for hGears AG?

How accurate were the past Net Income estimates
for hGears AG?

What are the EPS projections
for hGears AG?

How accurate were the past EPS estimates
for hGears AG?

What are the EBIT projections
for hGears AG?

How accurate were the past EBIT estimates
for hGears AG?

Compare the revenue forecasts
for hGears AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of hGears AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of hGears AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of hGears AG compared to its peers.

Compare the P/E ratios
of hGears AG against its peers.

Discuss the investment returns and shareholder value creation
comparing hGears AG with its peers.

Analyze the financial leverage
of hGears AG compared to its main competitors.

Show all profitability ratios
for hGears AG.

Provide ROE
for hGears AG.

Provide ROA
for hGears AG.

Provide ROIC
for hGears AG.

Provide ROCE
for hGears AG.

Provide Gross Margin
for hGears AG.

Provide Operating Margin
for hGears AG.

Provide Net Margin
for hGears AG.

Provide FCF Margin
for hGears AG.

Show all solvency ratios
for hGears AG.

Provide D/E Ratio
for hGears AG.

Provide D/A Ratio
for hGears AG.

Provide Interest Coverage Ratio
for hGears AG.

Provide Altman Z-Score Ratio
for hGears AG.

Provide Quick Ratio
for hGears AG.

Provide Current Ratio
for hGears AG.

Provide Cash Ratio
for hGears AG.

What is the historical Revenue growth
over the last 5 years for hGears AG?

What is the historical Net Income growth
over the last 5 years for hGears AG?

What is the current Free Cash Flow
of hGears AG?

Financials

Balance Sheet Decomposition
hGears AG

Current Assets 62.1m
Cash & Short-Term Investments 26.6m
Receivables 11.3m
Other Current Assets 24.2m
Non-Current Assets 74.6m
PP&E 70.6m
Intangibles 881k
Other Non-Current Assets 3.2m
Current Liabilities 54m
Accounts Payable 30.4m
Other Current Liabilities 23.6m
Non-Current Liabilities 9m
Long-Term Debt 7.2m
Other Non-Current Liabilities 1.7m
Efficiency

Earnings Waterfall
hGears AG

Revenue
112.5m EUR
Cost of Revenue
-56.5m EUR
Gross Profit
56m EUR
Operating Expenses
-67.1m EUR
Operating Income
-11.2m EUR
Other Expenses
-2.6m EUR
Net Income
-13.8m EUR

Free Cash Flow Analysis
hGears AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

HGEA Profitability Score
Profitability Due Diligence

hGears AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
36/100
Profitability
Score

hGears AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

HGEA Solvency Score
Solvency Due Diligence

hGears AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

hGears AG's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HGEA Price Targets Summary
hGears AG

Wall Street analysts forecast HGEA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HGEA is 3.2 EUR with a low forecast of 2.83 EUR and a high forecast of 3.89 EUR.

Lowest
Price Target
2.83 EUR
1% Upside
Average
Price Target
3.2 EUR
15% Upside
Highest
Price Target
3.89 EUR
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

HGEA Price
hGears AG

1M 1M
+0%
6M 6M
-3%
1Y 1Y
-55%
3Y 3Y
-90%
5Y 5Y
-90%
10Y 10Y
-90%
Annual Price Range
2.79
52w Low
2.13
52w High
6.2
Price Metrics
Average Annual Return -43.72%
Standard Deviation of Annual Returns 33.33%
Max Drawdown -92%
Shares Statistics
Market Capitalization 29m EUR
Shares Outstanding 10 400 000
Percentage of Shares Shorted
N/A

HGEA Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

hGears AG Logo
hGears AG

Country

Germany

Industry

Auto Components

Market Cap

29m EUR

Dividend Yield

0%

Description

hGears AG engages in the manufacture of steel machining power tools and precision parts. The company is headquartered in Schramberg, Baden-Wuerttemberg. The company went IPO on 2021-05-21. hGears develops, manufactures, and supplies precision components and sub-systems as well as complex full system solutions. Products include gears, sprockets, shafts, structural components, complete gearboxes and other components. The firm divides their business into three business areas: e-Mobility, e-Tools and other automotive and industrial applications. E-Mobility focuses on products for e-bike drive systems and drive train units for electric and hybrid vehicles. E-Tools focuses on components utilized in the powering mechanism of battery driven (e-drive), cordless power and gardening tools. Conventional focuses on gear units for various applications, such as rolling shutters and systems for heating, ventilation and air conditioning, motorbikes and non-combustion part precision components for vehicles.

Contact

BADEN-WUERTTEMBERG
Schramberg
Brambach 38
+4974225660.0
https://ir.hgears.com/

IPO

2021-05-21

Employees

862

Officers

Member of Management Board, MD & CFO
Mr. Daniel Basok
Member of the Management Board
Mr. Pierluca Sartorello
Chairman of the Management Board & CEO
Mr. Sven Arend
Chief Operating Officer
Federico Mangolini
Head of IR
Christian Weiz
Group HR Director
Gianluca Bordin

See Also

Discover More
What is the Intrinsic Value of one HGEA stock?

The intrinsic value of one HGEA stock under the Base Case scenario is 6 EUR.

Is HGEA stock undervalued or overvalued?

Compared to the current market price of 2.79 EUR, hGears AG is Undervalued by 53%.