HGEA Relative Valuation - hGears AG

Watchlist Manager

Watchlist

Price: 1.05 EUR 6.06% Market Closed

Market Cap: €10.9m

	hGears AG XETRA:HGEA	DE
	Osmozis SA PAR:ALOSM	FR

Multiples-Based Value

The Multiples-Based Value of one HGEA stock under the Base Case scenario is 2.89 EUR. Compared to the current market price of 1.05 EUR, hGears AG is Undervalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

HGEA Multiples-Based Value

Undervaluation 64%

Multiples-Based Value

Price €1.05

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		hGears AG XETRA:HGEA	10.9m EUR	0.1	-0.4	-151.1	-0.7
JP	P	Pacific Industrial Co Ltd TSE:7250	57.2T JPY	0.8	11	4	7.3
JP		Sumitomo Electric Industries Ltd TSE:5802	7.7T JPY	1.6	30.1	13.2	20.3
JP		Denso Corp TSE:6902	5.2T JPY	0.7	13.6	5.4	9.4
KR		Hyundai Mobis Co Ltd KRX:012330	34.9T KRW	0.6	9.6	5.8	7.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	149.7B CNY	3.3	16.3	14	14
CA		Magna International Inc TSX:MG	22.4B CAD	0.4	19.7	5.2	9.2
CN		Ningbo Tuopu Group Co Ltd SSE:601689	103.4B CNY	3.5	37.2	31.7	31.7
DE		Continental AG XETRA:CON	12.7B EUR	0.6	-77.1	5.1	10.4
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1.3T INR	1	36.8	11.3	21.7
US		Modine Manufacturing Co NYSE:MOD	13.6B USD	4.7	137.6	33.2	40.7

				Revenue Growth	P/S to Growth
DE		hGears AG XETRA:HGEA	Average P/S: 1.6 0.1	8%	0
JP	P	Pacific Industrial Co Ltd TSE:7250	0.8	3%	0.3
JP		Sumitomo Electric Industries Ltd TSE:5802	1.6	4%	0.4
JP		Denso Corp TSE:6902	0.7	3%	0.2
KR		Hyundai Mobis Co Ltd KRX:012330	0.6	7%	0.1
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	3.3	15%	0.2
CA		Magna International Inc TSX:MG	0.4	3%	0.1
CN		Ningbo Tuopu Group Co Ltd SSE:601689	3.5	16%	0.2
DE		Continental AG XETRA:CON	0.6	-2%	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	1	11%	0.1
US		Modine Manufacturing Co NYSE:MOD	4.7	21%	0.2

				Earnings Growth	PEG
DE		hGears AG XETRA:HGEA	Average P/E: 34.7 Negative Multiple: -0.4	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	11	13%	0.8
JP		Sumitomo Electric Industries Ltd TSE:5802	30.1	25%	1.2
JP		Denso Corp TSE:6902	13.6	14%	1
KR		Hyundai Mobis Co Ltd KRX:012330	9.6	13%	0.7
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	16.3	15%	1.1
CA		Magna International Inc TSX:MG	19.7	39%	0.5
CN		Ningbo Tuopu Group Co Ltd SSE:601689	37.2	19%	2
DE		Continental AG XETRA:CON	Negative Multiple: -77.1	N/A	N/A
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	36.8	21%	1.8
US		Modine Manufacturing Co NYSE:MOD	137.6	43%	3.2

				EBITDA Growth	EV/EBITDA to Growth
DE		hGears AG XETRA:HGEA	Average EV/EBITDA: 12.9 Negative Multiple: -151.1	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	4	13%	0.3
JP		Sumitomo Electric Industries Ltd TSE:5802	13.2	13%	1
JP		Denso Corp TSE:6902	5.4	9%	0.6
KR		Hyundai Mobis Co Ltd KRX:012330	5.8	10%	0.6
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	14	24%	0.6
CA		Magna International Inc TSX:MG	5.2	6%	0.9
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.7	35%	0.9
DE		Continental AG XETRA:CON	5.1	4%	1.3
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	11.3	12%	0.9
US		Modine Manufacturing Co NYSE:MOD	33.2	31%	1.1

				EBIT Growth	EV/EBIT to Growth
DE		hGears AG XETRA:HGEA	Average EV/EBIT: 17.3 Negative Multiple: -0.7	N/A	N/A
JP	P	Pacific Industrial Co Ltd TSE:7250	7.3	N/A	N/A
JP		Sumitomo Electric Industries Ltd TSE:5802	20.3	N/A	N/A
JP		Denso Corp TSE:6902	9.4	N/A	N/A
KR		Hyundai Mobis Co Ltd KRX:012330	7.8	10%	0.8
CN		Fuyao Glass Industry Group Co Ltd SSE:600660	14	19%	0.7
CA		Magna International Inc TSX:MG	9.2	11%	0.8
CN		Ningbo Tuopu Group Co Ltd SSE:601689	31.7	N/A	N/A
DE		Continental AG XETRA:CON	10.4	20%	0.5
IN		Samvardhana Motherson International Ltd NSE:MOTHERSON	21.7	17%	1.3
US		Modine Manufacturing Co NYSE:MOD	40.7	35%	1.2

hGears AG
XETRA:HGEA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HGEA Competitors Multiples
hGears AG Competitors

See Also

Company

Help

Tools

Stocks

hGears AG XETRA:HGEA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

HGEA Competitors Multiples hGears AG Competitors

See Also

Company

Help

Tools

Stocks

hGears AG
XETRA:HGEA

HGEA Competitors Multiples
hGears AG Competitors