HRPK Relative Valuation - 7C Solarparken AG

Watchlist Manager

Watchlist

Price: 1.62 EUR 0.5% Market Closed

Market Cap: €131.8m

Relative Value

The Relative Value of one HRPK stock under the Base Case scenario is 3.42 EUR. Compared to the current market price of 1.62 EUR, 7C Solarparken AG is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HRPK Relative Value

Base Case

Undervaluation 53%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		7C Solarparken AG XETRA:HRPK	131m EUR	1.9	-32.4	4.5	13.3
CN		China Yangtze Power Co Ltd SSE:600900	639.4B CNY	7.6	19.6	19.1	19.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	1 053.6T IDR	102.2	439.4	145.5	145.5
CN		Huaneng Lancang River Hydropower Inc SSE:600025	165.1B CNY	6.3	19.9	20.3	20.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	156.4B HKD	4.2	25.7	23.4	23.4
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.6T INR	12.8	106.9	22.9	32.4
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	117.5B CNY	4	22	33.2	33.2
ES	E	EDP Renovaveis SA ELI:EDPR	14B EUR	3.7	-23.6	55.9	55.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.2B EUR	8.1	22.3	15.2	19.3
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	68.8B CNY	41.4	16	164.2	164.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	12.5B CAD	1.4	-36.7	8	15.9

				Revenue Growth	P/S to Growth
DE		7C Solarparken AG XETRA:HRPK	Average P/S: 17.6 1.9	4%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	7.6	2%	3.8
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	102.2	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.3	5%	1.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.2	6%	0.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	12.8	27%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4	9%	0.4
ES	E	EDP Renovaveis SA ELI:EDPR	3.7	7%	0.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8.1	5%	1.6
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	41.4	8%	5.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.4	4%	0.4

				Earnings Growth	PEG
DE		7C Solarparken AG XETRA:HRPK	Average P/E: 84 Negative Multiple: -32.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	5%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	439.4	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	19.9	7%	2.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.7	7%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	106.9	51%	2.1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -23.6	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22.3	2%	11.2
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16	5%	3.2
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -36.7	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
DE		7C Solarparken AG XETRA:HRPK	Average EV/EBITDA: 46.6 4.5	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.1	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	145.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	24%	0.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.4	5%	4.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	22.9	31%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	55.9	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15.2	4%	3.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	164.2	107%	1.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	8	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
DE		7C Solarparken AG XETRA:HRPK	Average EV/EBIT: 49.3 13.3	27%	0.5
CN		China Yangtze Power Co Ltd SSE:600900	19.1	3%	6.4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	145.5	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	20.3	3%	6.8
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.4	4%	5.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	32.4	31%	1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.2	10%	3.3
ES	E	EDP Renovaveis SA ELI:EDPR	55.9	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.3	4%	4.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	164.2	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	15.9	10%	1.6

7C Solarparken AG
XETRA:HRPK

Relative Value

Valuation Multiples

Multiples Across Competitors

HRPK Competitors Multiples
7C Solarparken AG Competitors

See Also

Company

Help

Tools

Stocks

7C Solarparken AG XETRA:HRPK

Relative Value

Valuation Multiples

Multiples Across Competitors

HRPK Competitors Multiples 7C Solarparken AG Competitors

See Also

Company

Help

Tools

Stocks

7C Solarparken AG
XETRA:HRPK

HRPK Competitors Multiples
7C Solarparken AG Competitors